[OCR] QoQ Quarter Result on 31-Jul-1999 [#4]

Announcement Date
18-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 7,693 4,871 4,219 10,572 0 0 0 -100.00%
PBT 809 332 396 2,383 0 0 0 -100.00%
Tax -234 -92 -95 -267 0 0 0 -100.00%
NP 575 240 301 2,116 0 0 0 -100.00%
-
NP to SH 575 240 301 2,116 0 0 0 -100.00%
-
Tax Rate 28.92% 27.71% 23.99% 11.20% - - - -
Total Cost 7,118 4,631 3,918 8,456 0 0 0 -100.00%
-
Net Worth 31,969 31,615 31,720 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 31,969 31,615 31,720 0 0 0 0 -100.00%
NOSH 23,000 23,076 23,153 23,511 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 7.47% 4.93% 7.13% 20.02% 0.00% 0.00% 0.00% -
ROE 1.80% 0.76% 0.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 33.45 21.11 18.22 44.97 0.00 0.00 0.00 -100.00%
EPS 2.50 1.04 1.30 9.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.37 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,511
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 0.43 0.27 0.24 0.59 0.00 0.00 0.00 -100.00%
EPS 0.03 0.01 0.02 0.12 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0177 0.0177 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.80 2.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.37 10.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 112.00 221.15 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.89 0.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 27/06/00 28/04/00 23/12/99 18/10/99 - - - -
Price 2.30 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.88 13.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 92.00 269.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.09 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.04 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment