[OCR] QoQ Quarter Result on 31-Oct-2016 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
14-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 110.66%
YoY- -31.91%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 24,609 23,436 28,772 11,956 9,789 8,596 9,525 88.39%
PBT 1,784 2,492 2,020 335 -2,860 -1,499 171 378.13%
Tax -1,413 -1,430 -1,017 -66 33 71 -31 1178.98%
NP 371 1,062 1,003 269 -2,827 -1,428 140 91.61%
-
NP to SH 1,378 1,073 990 288 -2,702 -1,328 169 305.63%
-
Tax Rate 79.20% 57.38% 50.35% 19.70% - - 18.13% -
Total Cost 24,238 22,374 27,769 11,687 12,616 10,024 9,385 88.34%
-
Net Worth 89,449 90,608 90,579 88,800 79,344 46,374 46,475 54.79%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 89,449 90,608 90,579 88,800 79,344 46,374 46,475 54.79%
NOSH 241,754 238,444 239,458 240,000 214,444 210,793 211,250 9.41%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 1.51% 4.53% 3.49% 2.25% -28.88% -16.61% 1.47% -
ROE 1.54% 1.18% 1.09% 0.32% -3.41% -2.86% 0.36% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 10.18 9.83 12.07 4.98 4.56 4.08 4.51 72.15%
EPS 0.57 0.45 0.42 0.12 -1.26 -0.63 0.08 270.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.38 0.37 0.37 0.22 0.22 41.46%
Adjusted Per Share Value based on latest NOSH - 240,000
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 1.37 1.31 1.61 0.67 0.55 0.48 0.53 88.45%
EPS 0.08 0.06 0.06 0.02 -0.15 -0.07 0.01 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0506 0.0506 0.0496 0.0443 0.0259 0.026 54.70%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.57 0.62 0.495 0.385 0.405 0.495 0.475 -
P/RPS 5.60 6.31 4.10 7.73 8.87 12.14 10.53 -34.38%
P/EPS 100.00 137.78 119.18 320.83 -32.14 -78.57 593.75 -69.53%
EY 1.00 0.73 0.84 0.31 -3.11 -1.27 0.17 226.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.63 1.30 1.04 1.09 2.25 2.16 -20.20%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 21/06/17 22/03/17 14/12/16 26/09/16 23/06/16 24/03/16 -
Price 0.57 0.64 0.65 0.40 0.37 0.455 0.50 -
P/RPS 5.60 6.51 5.39 8.03 8.11 11.16 11.09 -36.61%
P/EPS 100.00 142.22 156.50 333.33 -29.37 -72.22 625.00 -70.56%
EY 1.00 0.70 0.64 0.30 -3.41 -1.38 0.16 239.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.68 1.71 1.08 1.00 2.07 2.27 -22.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment