[SEACERA] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -87.01%
YoY- 222.21%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,732 4,584 8,111 2,672 10,710 11,706 12,924 -56.27%
PBT -17,855 -5,044 -1,944 1,143 4,570 559 1,157 -
Tax 79 -123 2,200 290 -180 -137 -122 -
NP -17,776 -5,167 256 1,433 4,390 422 1,035 -
-
NP to SH -18,070 -5,461 -1,956 853 6,566 597 883 -
-
Tax Rate - - - -25.37% 3.94% 24.51% 10.54% -
Total Cost 21,508 9,751 7,855 1,239 6,320 11,284 11,889 48.41%
-
Net Worth 688,288 703,333 710,855 688,357 1,013,335 579,587 567,983 13.65%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 688,288 703,333 710,855 688,357 1,013,335 579,587 567,983 13.65%
NOSH 375,594 375,594 375,594 352,554 517,007 248,750 238,648 35.26%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -476.31% -112.72% 3.16% 53.63% 40.99% 3.60% 8.01% -
ROE -2.63% -0.78% -0.28% 0.12% 0.65% 0.10% 0.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.99 1.22 2.16 0.76 2.07 4.71 5.42 -67.77%
EPS -4.73 -1.45 -0.52 0.24 1.27 0.24 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.87 1.89 1.95 1.96 2.33 2.38 -16.05%
Adjusted Per Share Value based on latest NOSH - 352,554
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.60 0.74 1.30 0.43 1.72 1.88 2.08 -56.30%
EPS -2.90 -0.88 -0.31 0.14 1.06 0.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1063 1.1305 1.1426 1.1064 1.6287 0.9316 0.9129 13.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.365 0.49 0.67 0.895 0.905 1.47 0.93 -
P/RPS 36.78 40.20 31.07 118.24 43.69 31.24 17.17 66.09%
P/EPS -7.60 -33.75 -128.83 370.39 71.26 612.50 251.35 -
EY -13.16 -2.96 -0.78 0.27 1.40 0.16 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.35 0.46 0.46 0.63 0.39 -35.90%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 10/12/18 30/08/18 31/05/18 28/02/18 27/11/17 30/08/17 30/05/17 -
Price 0.175 0.42 0.57 0.78 0.735 0.96 1.29 -
P/RPS 17.64 34.46 26.43 103.05 35.48 20.40 23.82 -18.13%
P/EPS -3.64 -28.93 -109.60 322.79 57.87 400.00 348.65 -
EY -27.45 -3.46 -0.91 0.31 1.73 0.25 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.22 0.30 0.40 0.38 0.41 0.54 -67.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment