[SEACERA] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -32.39%
YoY- -9.13%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 8,111 2,672 10,710 11,706 12,924 4,340 25,527 -53.46%
PBT -1,944 1,143 4,570 559 1,157 -5,960 4,755 -
Tax 2,200 290 -180 -137 -122 3,834 -502 -
NP 256 1,433 4,390 422 1,035 -2,126 4,253 -84.66%
-
NP to SH -1,956 853 6,566 597 883 -698 4,253 -
-
Tax Rate - -25.37% 3.94% 24.51% 10.54% - 10.56% -
Total Cost 7,855 1,239 6,320 11,284 11,889 6,466 21,274 -48.56%
-
Net Worth 710,855 688,357 1,013,335 579,587 567,983 562,582 559,234 17.36%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 710,855 688,357 1,013,335 579,587 567,983 562,582 559,234 17.36%
NOSH 375,594 352,554 517,007 248,750 238,648 236,379 234,972 36.74%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.16% 53.63% 40.99% 3.60% 8.01% -48.99% 16.66% -
ROE -0.28% 0.12% 0.65% 0.10% 0.16% -0.12% 0.76% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.16 0.76 2.07 4.71 5.42 1.84 10.86 -65.96%
EPS -0.52 0.24 1.27 0.24 0.37 -0.30 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.95 1.96 2.33 2.38 2.38 2.38 -14.25%
Adjusted Per Share Value based on latest NOSH - 248,750
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.36 0.45 1.79 1.96 2.16 0.73 4.27 -53.39%
EPS -0.33 0.14 1.10 0.10 0.15 -0.12 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1887 1.1511 1.6945 0.9692 0.9498 0.9408 0.9352 17.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.67 0.895 0.905 1.47 0.93 0.835 0.825 -
P/RPS 31.07 118.24 43.69 31.24 17.17 45.48 7.59 156.11%
P/EPS -128.83 370.39 71.26 612.50 251.35 -282.77 45.58 -
EY -0.78 0.27 1.40 0.16 0.40 -0.35 2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.46 0.63 0.39 0.35 0.35 0.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 27/11/17 30/08/17 30/05/17 28/02/17 18/11/16 -
Price 0.57 0.78 0.735 0.96 1.29 0.995 0.73 -
P/RPS 26.43 103.05 35.48 20.40 23.82 54.19 6.72 149.37%
P/EPS -109.60 322.79 57.87 400.00 348.65 -336.96 40.33 -
EY -0.91 0.31 1.73 0.25 0.29 -0.30 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.40 0.38 0.41 0.54 0.42 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment