[KPPROP] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 52.79%
YoY- -613.54%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,159 14,425 4,555 2,721 8,284 6,192 12,019 16.75%
PBT 2,825 1,699 -5,162 -591 -1,360 -606 873 118.93%
Tax -1,192 0 91 -94 -91 -183 -453 90.71%
NP 1,633 1,699 -5,071 -685 -1,451 -789 420 147.46%
-
NP to SH 1,633 1,699 -5,071 -685 -1,451 -789 420 147.46%
-
Tax Rate 42.19% 0.00% - - - - 51.89% -
Total Cost 13,526 12,726 9,626 3,406 9,735 6,981 11,599 10.80%
-
Net Worth 53,701 52,009 49,420 54,436 56,073 57,393 58,185 -5.21%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 53,701 52,009 49,420 54,436 56,073 57,393 58,185 -5.21%
NOSH 528,100 528,100 528,000 528,000 528,000 528,000 528,000 0.01%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.77% 11.78% -111.33% -25.17% -17.52% -12.74% 3.49% -
ROE 3.04% 3.27% -10.26% -1.26% -2.59% -1.37% 0.72% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.87 2.73 0.86 0.52 1.57 1.17 2.28 16.59%
EPS 0.31 0.32 -0.96 -0.13 -0.27 -0.15 0.08 146.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.0985 0.0936 0.1031 0.1062 0.1087 0.1102 -5.21%
Adjusted Per Share Value based on latest NOSH - 528,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.82 2.68 0.85 0.51 1.54 1.15 2.23 16.95%
EPS 0.30 0.32 -0.94 -0.13 -0.27 -0.15 0.08 141.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0967 0.0919 0.1012 0.1043 0.1067 0.1082 -5.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.095 0.115 0.12 0.105 0.10 0.09 0.105 -
P/RPS 3.31 4.21 13.91 20.37 6.37 7.67 4.61 -19.83%
P/EPS 30.72 35.74 -12.49 -80.93 -36.39 -60.23 132.00 -62.19%
EY 3.26 2.80 -8.00 -1.24 -2.75 -1.66 0.76 164.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.28 1.02 0.94 0.83 0.95 -1.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 27/11/17 29/08/17 29/05/17 27/02/17 29/11/16 -
Price 0.15 0.10 0.115 0.11 0.105 0.095 0.09 -
P/RPS 5.23 3.66 13.33 21.35 6.69 8.10 3.95 20.59%
P/EPS 48.50 31.08 -11.97 -84.79 -38.21 -63.57 113.14 -43.17%
EY 2.06 3.22 -8.35 -1.18 -2.62 -1.57 0.88 76.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.02 1.23 1.07 0.99 0.87 0.82 47.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment