[KPPROP] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -640.29%
YoY- -1307.38%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 56,836 12,455 18,107 4,555 12,019 5,472 1,851 76.86%
PBT 14,523 1,536 -1,222 -5,162 873 1,708 -890 -
Tax -3,423 -631 -367 91 -453 -314 -1 287.73%
NP 11,100 905 -1,589 -5,071 420 1,394 -891 -
-
NP to SH 11,098 905 -1,589 -5,071 420 1,394 -891 -
-
Tax Rate 23.57% 41.08% - - 51.89% 18.38% - -
Total Cost 45,736 11,550 19,696 9,626 11,599 4,078 2,742 59.77%
-
Net Worth 294,675 56,972 52,185 49,420 58,185 51,611 50,071 34.33%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 294,675 56,972 52,185 49,420 58,185 51,611 50,071 34.33%
NOSH 200,142 552,440 552,440 528,000 528,000 440,000 440,000 -12.29%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 19.53% 7.27% -8.78% -111.33% 3.49% 25.48% -48.14% -
ROE 3.77% 1.59% -3.04% -10.26% 0.72% 2.70% -1.78% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 32.40 2.25 3.37 0.86 2.28 1.24 0.42 106.18%
EPS 6.33 0.16 -0.30 -0.96 0.08 0.32 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 0.1031 0.0972 0.0936 0.1102 0.1173 0.1138 56.56%
Adjusted Per Share Value based on latest NOSH - 528,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.57 2.32 3.37 0.85 2.23 1.02 0.34 77.23%
EPS 2.06 0.17 -0.30 -0.94 0.08 0.26 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5479 0.1059 0.097 0.0919 0.1082 0.096 0.0931 34.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.69 0.175 0.21 0.12 0.105 0.09 0.13 -
P/RPS 2.13 7.76 6.23 13.91 4.61 7.24 30.90 -35.94%
P/EPS 10.91 106.85 -70.95 -12.49 132.00 28.41 -64.20 -
EY 9.17 0.94 -1.41 -8.00 0.76 3.52 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.70 2.16 1.28 0.95 0.77 1.14 -15.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 27/11/18 27/11/17 29/11/16 27/11/15 27/11/14 -
Price 0.65 0.18 0.155 0.115 0.09 0.10 0.115 -
P/RPS 2.01 7.99 4.60 13.33 3.95 8.04 27.34 -35.25%
P/EPS 10.27 109.91 -52.37 -11.97 113.14 31.56 -56.79 -
EY 9.73 0.91 -1.91 -8.35 0.88 3.17 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.75 1.59 1.23 0.82 0.85 1.01 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment