[ANALABS] QoQ Quarter Result on 30-Apr-2000 [#4]

Announcement Date
13-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 16.38%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 11,683 12,174 12,019 8,293 13,025 0 0 -100.00%
PBT 4,825 5,392 4,568 2,455 2,966 0 0 -100.00%
Tax -540 -601 -537 579 -359 0 0 -100.00%
NP 4,285 4,791 4,031 3,034 2,607 0 0 -100.00%
-
NP to SH 4,285 4,791 4,031 3,034 2,607 0 0 -100.00%
-
Tax Rate 11.19% 11.15% 11.76% -23.58% 12.10% - - -
Total Cost 7,398 7,383 7,988 5,259 10,418 0 0 -100.00%
-
Net Worth 71,683 67,073 62,260 34,000 12,209 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 71,683 67,073 62,260 34,000 12,209 0 0 -100.00%
NOSH 40,046 39,925 39,910 23,287 12,209 0 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 36.68% 39.35% 33.54% 36.59% 20.02% 0.00% 0.00% -
ROE 5.98% 7.14% 6.47% 8.92% 21.35% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 29.17 30.49 30.11 35.61 106.68 0.00 0.00 -100.00%
EPS 10.70 12.00 10.10 7.60 6.50 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.68 1.56 1.46 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,287
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 9.73 10.14 10.01 6.91 10.85 0.00 0.00 -100.00%
EPS 3.57 3.99 3.36 2.53 2.17 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5971 0.5587 0.5186 0.2832 0.1017 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - - - -
Price 5.15 5.95 6.10 6.60 0.00 0.00 0.00 -
P/RPS 17.65 19.51 20.26 18.53 0.00 0.00 0.00 -100.00%
P/EPS 48.13 49.58 60.40 50.66 0.00 0.00 0.00 -100.00%
EY 2.08 2.02 1.66 1.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.54 3.91 4.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 20/10/00 13/07/00 09/05/00 - - -
Price 4.46 5.00 6.35 6.75 8.55 0.00 0.00 -
P/RPS 15.29 16.40 21.09 18.95 8.01 0.00 0.00 -100.00%
P/EPS 41.68 41.67 62.87 51.81 40.04 0.00 0.00 -100.00%
EY 2.40 2.40 1.59 1.93 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.98 4.07 4.62 8.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment