[ANALABS] QoQ Quarter Result on 31-Jan-2001 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -10.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 9,854 11,373 8,463 11,683 12,174 12,019 8,293 12.14%
PBT 4,609 4,280 2,152 4,825 5,392 4,568 2,455 52.00%
Tax -686 -637 -209 -540 -601 -537 579 -
NP 3,923 3,643 1,943 4,285 4,791 4,031 3,034 18.63%
-
NP to SH 3,923 3,643 1,943 4,285 4,791 4,031 3,034 18.63%
-
Tax Rate 14.88% 14.88% 9.71% 11.19% 11.15% 11.76% -23.58% -
Total Cost 5,931 7,730 6,520 7,398 7,383 7,988 5,259 8.32%
-
Net Worth 78,059 74,461 69,789 71,683 67,073 62,260 34,000 73.76%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 2,802 - - - - - -
Div Payout % - 76.92% - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,059 74,461 69,789 71,683 67,073 62,260 34,000 73.76%
NOSH 40,030 40,032 39,653 40,046 39,925 39,910 23,287 43.35%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 39.81% 32.03% 22.96% 36.68% 39.35% 33.54% 36.59% -
ROE 5.03% 4.89% 2.78% 5.98% 7.14% 6.47% 8.92% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 24.62 28.41 21.34 29.17 30.49 30.11 35.61 -21.75%
EPS 9.80 9.10 4.90 10.70 12.00 10.10 7.60 18.41%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.86 1.76 1.79 1.68 1.56 1.46 21.21%
Adjusted Per Share Value based on latest NOSH - 40,046
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 8.21 9.47 7.05 9.73 10.14 10.01 6.91 12.14%
EPS 3.27 3.03 1.62 3.57 3.99 3.36 2.53 18.59%
DPS 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6502 0.6203 0.5813 0.5971 0.5587 0.5186 0.2832 73.77%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 4.00 4.98 4.60 5.15 5.95 6.10 6.60 -
P/RPS 16.25 17.53 21.55 17.65 19.51 20.26 18.53 -8.35%
P/EPS 40.82 54.73 93.88 48.13 49.58 60.40 50.66 -13.37%
EY 2.45 1.83 1.07 2.08 2.02 1.66 1.97 15.60%
DY 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.68 2.61 2.88 3.54 3.91 4.52 -40.88%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 20/10/00 13/07/00 -
Price 4.26 4.02 4.80 4.46 5.00 6.35 6.75 -
P/RPS 17.31 14.15 22.49 15.29 16.40 21.09 18.95 -5.84%
P/EPS 43.47 44.18 97.96 41.68 41.67 62.87 51.81 -11.01%
EY 2.30 2.26 1.02 2.40 2.40 1.59 1.93 12.36%
DY 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.16 2.73 2.49 2.98 4.07 4.62 -39.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment