[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2000 [#4]

Announcement Date
13-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 24.25%
YoY--%
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 35,876 24,193 12,019 34,886 33,006 0 0 -100.00%
PBT 14,785 9,960 4,568 12,385 9,930 0 0 -100.00%
Tax -1,678 -1,138 -537 -1,278 -991 0 0 -100.00%
NP 13,107 8,822 4,031 11,107 8,939 0 0 -100.00%
-
NP to SH 13,107 8,822 4,031 11,107 8,939 0 0 -100.00%
-
Tax Rate 11.35% 11.43% 11.76% 10.32% 9.98% - - -
Total Cost 22,769 15,371 7,988 23,779 24,067 0 0 -100.00%
-
Net Worth 71,529 67,063 62,260 17,797 12,186 0 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 71,529 67,063 62,260 17,797 12,186 0 0 -100.00%
NOSH 39,960 39,918 39,910 12,190 12,186 0 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 36.53% 36.47% 33.54% 31.84% 27.08% 0.00% 0.00% -
ROE 18.32% 13.15% 6.47% 62.41% 73.35% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 89.78 60.61 30.11 286.18 270.84 0.00 0.00 -100.00%
EPS 32.80 22.10 10.10 27.80 22.30 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.68 1.56 1.46 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,287
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 29.88 20.15 10.01 29.06 27.49 0.00 0.00 -100.00%
EPS 10.92 7.35 3.36 9.25 7.45 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5958 0.5586 0.5186 0.1483 0.1015 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 - - - -
Price 5.15 5.95 6.10 6.60 0.00 0.00 0.00 -
P/RPS 5.74 9.82 20.26 2.31 0.00 0.00 0.00 -100.00%
P/EPS 15.70 26.92 60.40 7.24 0.00 0.00 0.00 -100.00%
EY 6.37 3.71 1.66 13.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.54 3.91 4.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 20/10/00 13/07/00 09/05/00 - - -
Price 4.46 5.00 6.35 6.75 8.55 0.00 0.00 -
P/RPS 4.97 8.25 21.09 2.36 3.16 0.00 0.00 -100.00%
P/EPS 13.60 22.62 62.87 7.41 11.66 0.00 0.00 -100.00%
EY 7.35 4.42 1.59 13.50 8.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.98 4.07 4.62 8.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment