[ANALABS] QoQ Quarter Result on 30-Apr-2015 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- -11.14%
YoY- 93.3%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 35,053 41,414 38,199 38,785 36,778 31,187 37,489 -4.36%
PBT 4,716 4,604 3,229 45 3,458 1,811 2,896 38.29%
Tax -661 -1,358 -810 516 -1,387 -450 -545 13.68%
NP 4,055 3,246 2,419 561 2,071 1,361 2,351 43.67%
-
NP to SH 3,912 3,588 3,130 1,212 1,364 1,644 2,659 29.26%
-
Tax Rate 14.02% 29.50% 25.09% -1,146.67% 40.11% 24.85% 18.82% -
Total Cost 30,998 38,168 35,780 38,224 34,707 29,826 35,138 -7.99%
-
Net Worth 222,017 218,985 214,483 207,049 210,851 209,908 209,410 3.96%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - 1,684 - - - 1,706 - -
Div Payout % - 46.95% - - - 103.81% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 222,017 218,985 214,483 207,049 210,851 209,908 209,410 3.96%
NOSH 56,206 56,150 56,294 56,111 56,833 56,885 57,060 -0.99%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 11.57% 7.84% 6.33% 1.45% 5.63% 4.36% 6.27% -
ROE 1.76% 1.64% 1.46% 0.59% 0.65% 0.78% 1.27% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 62.36 73.76 67.86 69.12 64.71 54.82 65.70 -3.40%
EPS 6.96 6.39 5.56 2.16 2.40 2.89 4.66 30.56%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.95 3.90 3.81 3.69 3.71 3.69 3.67 5.00%
Adjusted Per Share Value based on latest NOSH - 56,111
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 29.20 34.50 31.82 32.31 30.64 25.98 31.23 -4.37%
EPS 3.26 2.99 2.61 1.01 1.14 1.37 2.21 29.49%
DPS 0.00 1.40 0.00 0.00 0.00 1.42 0.00 -
NAPS 1.8494 1.8242 1.7867 1.7247 1.7564 1.7485 1.7444 3.96%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 2.04 1.73 1.76 1.78 1.80 1.84 1.96 -
P/RPS 3.27 2.35 2.59 2.58 2.78 3.36 2.98 6.36%
P/EPS 29.31 27.07 31.65 82.41 75.00 63.67 42.06 -21.34%
EY 3.41 3.69 3.16 1.21 1.33 1.57 2.38 27.00%
DY 0.00 1.73 0.00 0.00 0.00 1.63 0.00 -
P/NAPS 0.52 0.44 0.46 0.48 0.49 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 22/12/15 23/09/15 26/06/15 23/03/15 23/12/14 25/09/14 -
Price 2.09 2.45 1.66 1.79 1.80 1.68 1.87 -
P/RPS 3.35 3.32 2.45 2.59 2.78 3.06 2.85 11.34%
P/EPS 30.03 38.34 29.86 82.87 75.00 58.13 40.13 -17.53%
EY 3.33 2.61 3.35 1.21 1.33 1.72 2.49 21.32%
DY 0.00 1.22 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.53 0.63 0.44 0.49 0.49 0.46 0.51 2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment