[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2015 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 21.39%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 114,666 79,613 38,199 142,088 105,454 68,676 37,489 110.28%
PBT 12,549 7,833 3,229 8,210 8,165 4,707 2,896 165.08%
Tax -2,829 -2,168 -810 -1,866 -2,382 -995 -545 198.89%
NP 9,720 5,665 2,419 6,344 5,783 3,712 2,351 156.93%
-
NP to SH 10,630 6,718 3,130 6,879 5,667 4,303 2,659 151.25%
-
Tax Rate 22.54% 27.68% 25.09% 22.73% 29.17% 21.14% 18.82% -
Total Cost 104,946 73,948 35,780 135,744 99,671 64,964 35,138 106.97%
-
Net Worth 222,161 219,432 214,483 213,016 211,090 210,027 209,410 4.00%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 1,687 1,687 - 1,704 1,706 1,707 - -
Div Payout % 15.87% 25.13% - 24.77% 30.12% 39.68% - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 222,161 219,432 214,483 213,016 211,090 210,027 209,410 4.00%
NOSH 56,243 56,264 56,294 56,804 56,897 56,917 57,060 -0.95%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 8.48% 7.12% 6.33% 4.46% 5.48% 5.41% 6.27% -
ROE 4.78% 3.06% 1.46% 3.23% 2.68% 2.05% 1.27% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 203.87 141.50 67.86 250.14 185.34 120.66 65.70 112.30%
EPS 18.90 11.94 5.56 12.11 9.96 7.56 4.66 153.67%
DPS 3.00 3.00 0.00 3.00 3.00 3.00 0.00 -
NAPS 3.95 3.90 3.81 3.75 3.71 3.69 3.67 5.00%
Adjusted Per Share Value based on latest NOSH - 56,111
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 95.52 66.32 31.82 118.36 87.84 57.21 31.23 110.27%
EPS 8.85 5.60 2.61 5.73 4.72 3.58 2.21 151.53%
DPS 1.41 1.41 0.00 1.42 1.42 1.42 0.00 -
NAPS 1.8506 1.8279 1.7867 1.7744 1.7584 1.7495 1.7444 4.00%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 2.04 1.73 1.76 1.78 1.80 1.84 1.96 -
P/RPS 1.00 1.22 2.59 0.71 0.97 1.52 2.98 -51.61%
P/EPS 10.79 14.49 31.65 14.70 18.07 24.34 42.06 -59.52%
EY 9.26 6.90 3.16 6.80 5.53 4.11 2.38 146.76%
DY 1.47 1.73 0.00 1.69 1.67 1.63 0.00 -
P/NAPS 0.52 0.44 0.46 0.47 0.49 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 22/12/15 23/09/15 26/06/15 23/03/15 23/12/14 25/09/14 -
Price 2.09 2.45 1.66 1.79 1.80 1.68 1.87 -
P/RPS 1.03 1.73 2.45 0.72 0.97 1.39 2.85 -49.16%
P/EPS 11.06 20.52 29.86 14.78 18.07 22.22 40.13 -57.55%
EY 9.04 4.87 3.35 6.77 5.53 4.50 2.49 135.66%
DY 1.44 1.22 0.00 1.68 1.67 1.79 0.00 -
P/NAPS 0.53 0.63 0.44 0.48 0.49 0.46 0.51 2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment