[ANALABS] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -63.7%
YoY- -83.18%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 37,982 35,346 35,749 27,072 28,026 33,357 29,205 19.20%
PBT 16,519 2,627 6,583 2,490 5,304 16,207 8,027 62.00%
Tax -1,257 -434 -213 -158 -540 -672 -562 71.27%
NP 15,262 2,193 6,370 2,332 4,764 15,535 7,465 61.29%
-
NP to SH 15,075 1,280 5,516 1,375 3,788 10,635 6,863 69.22%
-
Tax Rate 7.61% 16.52% 3.24% 6.35% 10.18% 4.15% 7.00% -
Total Cost 22,720 33,153 29,379 24,740 23,262 17,822 21,740 2.99%
-
Net Worth 332,248 319,176 315,908 318,087 322,444 300,657 293,032 8.75%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - 2,178 - - - 2,178 -
Div Payout % - - 39.50% - - - 31.75% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 332,248 319,176 315,908 318,087 322,444 300,657 293,032 8.75%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 40.18% 6.20% 17.82% 8.61% 17.00% 46.57% 25.56% -
ROE 4.54% 0.40% 1.75% 0.43% 1.17% 3.54% 2.34% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 34.87 32.45 32.82 24.85 25.73 30.62 26.81 19.20%
EPS 13.84 1.18 5.06 1.26 3.48 9.76 6.30 69.23%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 3.05 2.93 2.90 2.92 2.96 2.76 2.69 8.75%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 31.64 29.44 29.78 22.55 23.35 27.79 24.33 19.19%
EPS 12.56 1.07 4.59 1.15 3.16 8.86 5.72 69.18%
DPS 0.00 0.00 1.81 0.00 0.00 0.00 1.81 -
NAPS 2.7676 2.6587 2.6315 2.6497 2.686 2.5045 2.441 8.75%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.45 1.45 1.44 1.39 1.41 1.33 1.21 -
P/RPS 4.16 4.47 4.39 5.59 5.48 4.34 4.51 -5.25%
P/EPS 10.48 123.40 28.44 110.12 40.55 13.62 19.21 -33.30%
EY 9.54 0.81 3.52 0.91 2.47 7.34 5.21 49.83%
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.65 -
P/NAPS 0.48 0.49 0.50 0.48 0.48 0.48 0.45 4.40%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 27/03/23 16/12/22 28/09/22 29/06/22 25/03/22 17/12/21 -
Price 1.39 1.44 1.33 1.37 1.36 1.32 1.17 -
P/RPS 3.99 4.44 4.05 5.51 5.29 4.31 4.36 -5.75%
P/EPS 10.04 122.55 26.27 108.54 39.11 13.52 18.57 -33.70%
EY 9.96 0.82 3.81 0.92 2.56 7.40 5.38 50.94%
DY 0.00 0.00 1.50 0.00 0.00 0.00 1.71 -
P/NAPS 0.46 0.49 0.46 0.47 0.46 0.48 0.43 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment