[ANALABS] QoQ Quarter Result on 31-Jan-2022 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 54.96%
YoY- 91.79%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 35,749 27,072 28,026 33,357 29,205 26,999 30,088 12.14%
PBT 6,583 2,490 5,304 16,207 8,027 9,436 3,541 51.02%
Tax -213 -158 -540 -672 -562 -503 -405 -34.76%
NP 6,370 2,332 4,764 15,535 7,465 8,933 3,136 60.18%
-
NP to SH 5,516 1,375 3,788 10,635 6,863 8,177 2,962 51.19%
-
Tax Rate 3.24% 6.35% 10.18% 4.15% 7.00% 5.33% 11.44% -
Total Cost 29,379 24,740 23,262 17,822 21,740 18,066 26,952 5.89%
-
Net Worth 315,908 318,087 322,444 300,657 293,032 285,407 281,049 8.08%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 2,178 - - - 2,178 - - -
Div Payout % 39.50% - - - 31.75% - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 315,908 318,087 322,444 300,657 293,032 285,407 281,049 8.08%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 17.82% 8.61% 17.00% 46.57% 25.56% 33.09% 10.42% -
ROE 1.75% 0.43% 1.17% 3.54% 2.34% 2.87% 1.05% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 32.82 24.85 25.73 30.62 26.81 24.78 27.62 12.15%
EPS 5.06 1.26 3.48 9.76 6.30 7.51 2.72 51.08%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.90 2.92 2.96 2.76 2.69 2.62 2.58 8.08%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 29.78 22.55 23.35 27.79 24.33 22.49 25.06 12.15%
EPS 4.59 1.15 3.16 8.86 5.72 6.81 2.47 50.98%
DPS 1.81 0.00 0.00 0.00 1.81 0.00 0.00 -
NAPS 2.6315 2.6497 2.686 2.5045 2.441 2.3774 2.3411 8.08%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 1.44 1.39 1.41 1.33 1.21 1.19 1.16 -
P/RPS 4.39 5.59 5.48 4.34 4.51 4.80 4.20 2.98%
P/EPS 28.44 110.12 40.55 13.62 19.21 15.85 42.66 -23.62%
EY 3.52 0.91 2.47 7.34 5.21 6.31 2.34 31.18%
DY 1.39 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.50 0.48 0.48 0.48 0.45 0.45 0.45 7.25%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 16/12/22 28/09/22 29/06/22 25/03/22 17/12/21 24/09/21 28/06/21 -
Price 1.33 1.37 1.36 1.32 1.17 1.20 1.21 -
P/RPS 4.05 5.51 5.29 4.31 4.36 4.84 4.38 -5.07%
P/EPS 26.27 108.54 39.11 13.52 18.57 15.99 44.50 -29.56%
EY 3.81 0.92 2.56 7.40 5.38 6.26 2.25 41.93%
DY 1.50 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.46 0.47 0.46 0.48 0.43 0.46 0.47 -1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment