[QL] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -10.64%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 784,427 892,018 808,912 778,473 813,730 799,063 729,697 4.94%
PBT 55,893 77,818 71,243 50,367 61,589 75,416 70,711 -14.52%
Tax -9,795 -14,721 -9,051 -6,072 -13,078 -14,290 -14,817 -24.13%
NP 46,098 63,097 62,192 44,295 48,511 61,126 55,894 -12.06%
-
NP to SH 46,364 57,855 59,806 42,211 47,237 56,038 50,524 -5.57%
-
Tax Rate 17.52% 18.92% 12.70% 12.06% 21.23% 18.95% 20.95% -
Total Cost 738,329 828,921 746,720 734,178 765,219 737,937 673,803 6.29%
-
Net Worth 1,800,906 1,784,681 1,759,722 1,784,682 1,749,518 1,722,326 1,646,708 6.15%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 73,009 - - - 53,110 37,441 - -
Div Payout % 157.47% - - - 112.43% 66.82% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,800,906 1,784,681 1,759,722 1,784,682 1,749,518 1,722,326 1,646,708 6.15%
NOSH 1,622,438 1,622,438 1,622,438 1,248,030 1,249,656 1,248,062 1,247,506 19.16%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.88% 7.07% 7.69% 5.69% 5.96% 7.65% 7.66% -
ROE 2.57% 3.24% 3.40% 2.37% 2.70% 3.25% 3.07% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.35 54.98 64.82 62.38 65.12 64.02 58.49 -11.93%
EPS 2.86 3.57 4.79 3.38 3.78 4.49 4.05 -20.71%
DPS 4.50 0.00 0.00 0.00 4.25 3.00 0.00 -
NAPS 1.11 1.10 1.41 1.43 1.40 1.38 1.32 -10.91%
Adjusted Per Share Value based on latest NOSH - 1,248,030
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.23 36.65 33.24 31.99 33.44 32.83 29.98 4.94%
EPS 1.91 2.38 2.46 1.73 1.94 2.30 2.08 -5.53%
DPS 3.00 0.00 0.00 0.00 2.18 1.54 0.00 -
NAPS 0.74 0.7333 0.7231 0.7333 0.7189 0.7077 0.6766 6.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 5.09 4.35 3.97 4.94 4.56 4.36 4.43 -
P/RPS 10.53 7.91 6.13 7.92 7.00 6.81 7.57 24.63%
P/EPS 178.12 121.99 82.85 146.06 120.63 97.10 109.38 38.45%
EY 0.56 0.82 1.21 0.68 0.83 1.03 0.91 -27.67%
DY 0.88 0.00 0.00 0.00 0.93 0.69 0.00 -
P/NAPS 4.59 3.95 2.82 3.45 3.26 3.16 3.36 23.13%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 26/02/18 27/11/17 24/08/17 29/05/17 28/02/17 21/11/16 -
Price 5.32 4.95 3.98 4.95 4.96 4.45 4.40 -
P/RPS 11.00 9.00 6.14 7.94 7.62 6.95 7.52 28.88%
P/EPS 186.17 138.81 83.05 146.35 131.22 99.11 108.64 43.24%
EY 0.54 0.72 1.20 0.68 0.76 1.01 0.92 -29.91%
DY 0.85 0.00 0.00 0.00 0.86 0.67 0.00 -
P/NAPS 4.79 4.50 2.82 3.46 3.54 3.22 3.33 27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment