[QL] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -19.86%
YoY- -1.85%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 978,858 920,255 816,175 784,427 892,018 808,912 778,473 16.44%
PBT 92,965 66,999 51,178 55,893 77,818 71,243 50,367 50.30%
Tax -17,675 -5,513 -7,522 -9,795 -14,721 -9,051 -6,072 103.47%
NP 75,290 61,486 43,656 46,098 63,097 62,192 44,295 42.28%
-
NP to SH 69,137 60,517 43,862 46,364 57,855 59,806 42,211 38.82%
-
Tax Rate 19.01% 8.23% 14.70% 17.52% 18.92% 12.70% 12.06% -
Total Cost 903,568 858,769 772,519 738,329 828,921 746,720 734,178 14.80%
-
Net Worth 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 1,784,682 4.77%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 73,009 - - - -
Div Payout % - - - 157.47% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,914,476 6,051,693 1,865,803 1,800,906 1,784,681 1,759,722 1,784,682 4.77%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,248,030 19.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.69% 6.68% 5.35% 5.88% 7.07% 7.69% 5.69% -
ROE 3.61% 1.00% 2.35% 2.57% 3.24% 3.40% 2.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 60.33 56.72 50.31 48.35 54.98 64.82 62.38 -2.19%
EPS 4.26 3.73 2.70 2.86 3.57 4.79 3.38 16.63%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.18 3.73 1.15 1.11 1.10 1.41 1.43 -11.99%
Adjusted Per Share Value based on latest NOSH - 1,622,438
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 40.22 37.81 33.54 32.23 36.65 33.24 31.99 16.44%
EPS 2.84 2.49 1.80 1.91 2.38 2.46 1.73 39.03%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.7867 2.4867 0.7667 0.74 0.7333 0.7231 0.7333 4.78%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 6.81 6.83 6.00 5.09 4.35 3.97 4.94 -
P/RPS 11.29 12.04 11.93 10.53 7.91 6.13 7.92 26.58%
P/EPS 159.81 183.11 221.94 178.12 121.99 82.85 146.06 6.16%
EY 0.63 0.55 0.45 0.56 0.82 1.21 0.68 -4.95%
DY 0.00 0.00 0.00 0.88 0.00 0.00 0.00 -
P/NAPS 5.77 1.83 5.22 4.59 3.95 2.82 3.45 40.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 26/11/18 27/08/18 24/05/18 26/02/18 27/11/17 24/08/17 -
Price 6.90 7.21 6.18 5.32 4.95 3.98 4.95 -
P/RPS 11.44 12.71 12.28 11.00 9.00 6.14 7.94 27.48%
P/EPS 161.92 193.30 228.60 186.17 138.81 83.05 146.35 6.95%
EY 0.62 0.52 0.44 0.54 0.72 1.20 0.68 -5.95%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 5.85 1.93 5.37 4.79 4.50 2.82 3.46 41.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment