[QL] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 18.78%
YoY- 95.35%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,474,603 1,629,097 1,638,226 1,521,833 1,373,056 1,400,842 1,248,053 11.77%
PBT 112,513 130,971 129,241 108,106 92,776 96,996 70,761 36.26%
Tax -34,640 -29,876 -29,767 -24,646 -21,943 -28,257 -20,028 44.13%
NP 77,873 101,095 99,474 83,460 70,833 68,739 50,733 33.09%
-
NP to SH 73,317 97,179 93,901 82,424 69,391 59,794 45,942 36.60%
-
Tax Rate 30.79% 22.81% 23.03% 22.80% 23.65% 29.13% 28.30% -
Total Cost 1,396,730 1,528,002 1,538,752 1,438,373 1,302,223 1,332,103 1,197,320 10.82%
-
Net Worth 2,652,686 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 2,433,657 5.91%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 170,355 - - - 85,177 - - -
Div Payout % 232.36% - - - 122.75% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,652,686 2,652,686 2,604,013 2,579,676 2,482,330 2,409,320 2,433,657 5.91%
NOSH 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.28% 6.21% 6.07% 5.48% 5.16% 4.91% 4.06% -
ROE 2.76% 3.66% 3.61% 3.20% 2.80% 2.48% 1.89% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 60.59 66.94 67.32 62.53 56.42 57.56 51.28 11.77%
EPS 3.01 3.99 3.86 3.39 2.85 2.46 1.89 36.41%
DPS 7.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.09 1.09 1.07 1.06 1.02 0.99 1.00 5.91%
Adjusted Per Share Value based on latest NOSH - 2,433,657
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 40.46 44.70 44.95 41.76 37.68 38.44 34.25 11.76%
EPS 2.01 2.67 2.58 2.26 1.90 1.64 1.26 36.56%
DPS 4.67 0.00 0.00 0.00 2.34 0.00 0.00 -
NAPS 0.7279 0.7279 0.7145 0.7079 0.6811 0.6611 0.6678 5.91%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 5.81 5.51 4.98 5.20 5.02 4.57 5.38 -
P/RPS 9.59 8.23 7.40 8.32 8.90 7.94 10.49 -5.80%
P/EPS 192.85 137.99 129.07 153.54 176.06 186.00 284.99 -22.94%
EY 0.52 0.72 0.77 0.65 0.57 0.54 0.35 30.23%
DY 1.20 0.00 0.00 0.00 0.70 0.00 0.00 -
P/NAPS 5.33 5.06 4.65 4.91 4.92 4.62 5.38 -0.62%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 29/11/21 -
Price 5.56 5.81 5.53 5.07 5.03 4.90 4.47 -
P/RPS 9.18 8.68 8.22 8.11 8.92 8.51 8.72 3.48%
P/EPS 184.56 145.50 143.32 149.70 176.41 199.43 236.79 -15.31%
EY 0.54 0.69 0.70 0.67 0.57 0.50 0.42 18.25%
DY 1.26 0.00 0.00 0.00 0.70 0.00 0.00 -
P/NAPS 5.10 5.33 5.17 4.78 4.93 4.95 4.47 9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment