[QL] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[QL] QL RESOURCES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -24.55%
YoY- 5.66%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,712,192 1,690,167 1,599,439 1,474,603 1,629,097 1,638,226 1,521,833 8.15%
PBT 177,598 176,742 136,384 112,513 130,971 129,241 108,106 39.10%
Tax -43,085 -43,776 -36,469 -34,640 -29,876 -29,767 -24,646 44.96%
NP 134,513 132,966 99,915 77,873 101,095 99,474 83,460 37.34%
-
NP to SH 123,620 122,643 92,808 73,317 97,179 93,901 82,424 30.92%
-
Tax Rate 24.26% 24.77% 26.74% 30.79% 22.81% 23.03% 22.80% -
Total Cost 1,577,679 1,557,201 1,499,524 1,396,730 1,528,002 1,538,752 1,438,373 6.33%
-
Net Worth 2,920,388 2,798,705 2,774,368 2,652,686 2,652,686 2,604,013 2,579,676 8.59%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 170,355 - - - -
Div Payout % - - - 232.36% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,920,388 2,798,705 2,774,368 2,652,686 2,652,686 2,604,013 2,579,676 8.59%
NOSH 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 2,433,657 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.86% 7.87% 6.25% 5.28% 6.21% 6.07% 5.48% -
ROE 4.23% 4.38% 3.35% 2.76% 3.66% 3.61% 3.20% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 70.35 69.45 65.72 60.59 66.94 67.32 62.53 8.14%
EPS 5.08 5.04 3.81 3.01 3.99 3.86 3.39 30.85%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.14 1.09 1.09 1.07 1.06 8.59%
Adjusted Per Share Value based on latest NOSH - 2,433,657
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 46.98 46.38 43.89 40.46 44.70 44.95 41.76 8.14%
EPS 3.39 3.37 2.55 2.01 2.67 2.58 2.26 30.94%
DPS 0.00 0.00 0.00 4.67 0.00 0.00 0.00 -
NAPS 0.8013 0.768 0.7613 0.7279 0.7279 0.7145 0.7079 8.58%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 5.71 5.46 5.36 5.81 5.51 4.98 5.20 -
P/RPS 8.12 7.86 8.16 9.59 8.23 7.40 8.32 -1.60%
P/EPS 112.41 108.35 140.55 192.85 137.99 129.07 153.54 -18.72%
EY 0.89 0.92 0.71 0.52 0.72 0.77 0.65 23.23%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 4.76 4.75 4.70 5.33 5.06 4.65 4.91 -2.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 29/08/22 -
Price 5.81 5.41 5.40 5.56 5.81 5.53 5.07 -
P/RPS 8.26 7.79 8.22 9.18 8.68 8.22 8.11 1.22%
P/EPS 114.38 107.35 141.60 184.56 145.50 143.32 149.70 -16.38%
EY 0.87 0.93 0.71 0.54 0.69 0.70 0.67 18.96%
DY 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 4.84 4.70 4.74 5.10 5.33 5.17 4.78 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment