[ABLEGRP] QoQ Quarter Result on 30-Jun-2003 [#4]

Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -245.88%
YoY- 67.84%
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 2,900 2,655 2,999 3,258 3,867 2,790 4,875 -29.24%
PBT -4,815 -3,513 -3,172 -8,782 -2,539 -3,295 -2,951 38.55%
Tax 0 0 0 0 0 0 0 -
NP -4,815 -3,513 -3,172 -8,782 -2,539 -3,295 -2,951 38.55%
-
NP to SH -4,815 -3,513 -3,172 -8,782 -2,539 -3,295 -2,951 38.55%
-
Tax Rate - - - - - - - -
Total Cost 7,715 6,168 6,171 12,040 6,406 6,085 7,826 -0.94%
-
Net Worth 1,760 6,603 10,118 15,839 24,641 27,275 30,345 -84.99%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 1,760 6,603 10,118 15,839 24,641 27,275 30,345 -84.99%
NOSH 44,012 44,022 43,994 43,997 44,003 43,991 43,979 0.04%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -166.03% -132.32% -105.77% -269.55% -65.66% -118.10% -60.53% -
ROE -273.50% -53.20% -31.35% -55.44% -10.30% -12.08% -9.72% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.59 6.03 6.82 7.40 8.79 6.34 11.08 -29.25%
EPS -10.94 -7.98 -7.21 -19.96 -5.77 -7.49 -6.71 38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.15 0.23 0.36 0.56 0.62 0.69 -84.99%
Adjusted Per Share Value based on latest NOSH - 43,997
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.10 1.01 1.14 1.23 1.47 1.06 1.85 -29.26%
EPS -1.82 -1.33 -1.20 -3.33 -0.96 -1.25 -1.12 38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.025 0.0383 0.06 0.0934 0.1034 0.115 -84.94%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.82 1.58 1.77 1.58 1.38 1.40 1.23 -
P/RPS 12.44 26.20 25.97 21.34 15.70 22.07 11.10 7.88%
P/EPS -7.50 -19.80 -24.55 -7.92 -23.92 -18.69 -18.33 -44.85%
EY -13.34 -5.05 -4.07 -12.63 -4.18 -5.35 -5.46 81.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.50 10.53 7.70 4.39 2.46 2.26 1.78 409.22%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 21/04/04 21/04/04 21/04/04 29/08/03 30/05/03 24/02/03 28/11/02 -
Price 0.82 0.82 0.82 1.90 1.42 1.55 1.45 -
P/RPS 12.44 13.60 12.03 25.66 16.16 24.44 13.08 -3.28%
P/EPS -7.50 -10.28 -11.37 -9.52 -24.61 -20.69 -21.61 -50.58%
EY -13.34 -9.73 -8.79 -10.51 -4.06 -4.83 -4.63 102.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.50 5.47 3.57 5.28 2.54 2.50 2.10 356.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment