[ABLEGRP] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -258.1%
YoY- -1009.59%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,873 7,094 7,052 5,724 7,856 7,736 3,893 -0.34%
PBT -170 -884 -297 -664 420 508 192 -
Tax 0 0 0 0 0 0 0 -
NP -170 -884 -297 -664 420 508 192 -
-
NP to SH -170 -884 -297 -664 420 508 192 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 4,043 7,978 7,349 6,388 7,436 7,228 3,701 6.06%
-
Net Worth 51,000 46,800 48,600 47,808 47,250 48,126 49,371 2.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 51,000 46,800 48,600 47,808 47,250 48,126 49,371 2.18%
NOSH 283,333 259,999 270,000 265,600 262,500 267,368 274,285 2.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -4.39% -12.46% -4.21% -11.60% 5.35% 6.57% 4.93% -
ROE -0.33% -1.89% -0.61% -1.39% 0.89% 1.06% 0.39% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.37 2.73 2.61 2.16 2.99 2.89 1.42 -2.35%
EPS -0.06 -0.34 -0.11 -0.25 0.16 0.19 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 265,600
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.47 2.69 2.67 2.17 2.98 2.93 1.48 -0.45%
EPS -0.06 -0.33 -0.11 -0.25 0.16 0.19 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.1773 0.1842 0.1812 0.179 0.1824 0.1871 2.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.10 0.12 0.125 0.14 0.175 0.12 0.18 -
P/RPS 7.32 4.40 4.79 6.50 5.85 4.15 12.68 -30.64%
P/EPS -166.67 -35.29 -113.64 -56.00 109.38 63.16 257.14 -
EY -0.60 -2.83 -0.88 -1.79 0.91 1.58 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.69 0.78 0.97 0.67 1.00 -32.03%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 30/11/15 27/08/15 08/05/15 27/02/15 21/11/14 -
Price 0.11 0.105 0.125 0.125 0.155 0.13 0.145 -
P/RPS 8.05 3.85 4.79 5.80 5.18 4.49 10.22 -14.69%
P/EPS -183.33 -30.88 -113.64 -50.00 96.88 68.42 207.14 -
EY -0.55 -3.24 -0.88 -2.00 1.03 1.46 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.69 0.69 0.86 0.72 0.81 -17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment