[LIIHEN] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 10.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,001 21,478 17,332 22,621 24,737 20,814 20,291 2.31%
PBT 3,250 2,282 1,676 3,382 3,654 2,604 2,534 18.02%
Tax -956 -559 -268 -326 -897 -539 -561 42.62%
NP 2,294 1,723 1,408 3,056 2,757 2,065 1,973 10.56%
-
NP to SH 2,294 1,723 1,408 3,056 2,757 2,065 1,973 10.56%
-
Tax Rate 29.42% 24.50% 15.99% 9.64% 24.55% 20.70% 22.14% -
Total Cost 18,707 19,755 15,924 19,565 21,980 18,749 18,318 1.40%
-
Net Worth 74,926 39,954 71,360 70,019 69,649 66,880 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,999 - - - -
Div Payout % - - - 98.17% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 74,926 39,954 71,360 70,019 69,649 66,880 0 -
NOSH 39,965 39,954 40,000 39,999 40,014 40,019 33,958 11.45%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.92% 8.02% 8.12% 13.51% 11.15% 9.92% 9.72% -
ROE 3.06% 4.31% 1.97% 4.36% 3.96% 3.09% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.55 53.76 43.33 56.55 61.82 52.01 59.75 -8.19%
EPS 5.74 2.87 3.52 7.64 6.89 5.16 5.81 -0.80%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.8748 1.00 1.784 1.7505 1.7406 1.6712 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.89 3.98 3.21 4.19 4.58 3.85 3.76 2.28%
EPS 0.42 0.32 0.26 0.57 0.51 0.38 0.37 8.80%
DPS 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
NAPS 0.1388 0.074 0.1321 0.1297 0.129 0.1239 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.99 1.04 1.01 1.22 1.54 2.02 0.00 -
P/RPS 1.88 1.93 2.33 2.16 2.49 3.88 0.00 -
P/EPS 17.25 24.12 28.69 15.97 22.35 39.15 0.00 -
EY 5.80 4.15 3.49 6.26 4.47 2.55 0.00 -
DY 0.00 0.00 0.00 6.15 0.00 0.00 0.00 -
P/NAPS 0.53 1.04 0.57 0.70 0.88 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/11/01 23/08/01 18/05/01 20/02/01 10/11/00 28/08/00 26/05/00 -
Price 1.07 1.12 1.04 1.02 1.50 1.91 2.40 -
P/RPS 2.04 2.08 2.40 1.80 2.43 3.67 4.02 -36.35%
P/EPS 18.64 25.97 29.55 13.35 21.77 37.02 41.31 -41.14%
EY 5.36 3.85 3.38 7.49 4.59 2.70 2.42 69.83%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.57 1.12 0.58 0.58 0.86 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment