[AHEALTH] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -0.33%
YoY- 30.41%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 77,534 70,118 72,403 69,920 70,278 65,412 67,425 9.77%
PBT 8,848 12,258 6,313 5,591 5,931 4,701 5,080 44.81%
Tax -1,930 -1,737 -1,121 -1,029 -1,656 -859 -1,003 54.76%
NP 6,918 10,521 5,192 4,562 4,275 3,842 4,077 42.30%
-
NP to SH 6,704 8,733 4,966 4,215 4,229 3,633 3,954 42.23%
-
Tax Rate 21.81% 14.17% 17.76% 18.40% 27.92% 18.27% 19.74% -
Total Cost 70,616 59,597 67,211 65,358 66,003 61,570 63,348 7.51%
-
Net Worth 169,474 162,666 150,780 148,500 146,965 142,323 141,053 13.03%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 10,869 - 3,937 - 3,370 - -
Div Payout % - 124.46% - 93.42% - 92.78% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 169,474 162,666 150,780 148,500 146,965 142,323 141,053 13.03%
NOSH 74,988 74,961 75,015 75,000 74,982 74,907 75,028 -0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.92% 15.00% 7.17% 6.52% 6.08% 5.87% 6.05% -
ROE 3.96% 5.37% 3.29% 2.84% 2.88% 2.55% 2.80% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 103.39 93.54 96.52 93.23 93.73 87.32 89.87 9.80%
EPS 8.94 11.65 6.62 5.62 5.64 4.85 5.27 42.28%
DPS 0.00 14.50 0.00 5.25 0.00 4.50 0.00 -
NAPS 2.26 2.17 2.01 1.98 1.96 1.90 1.88 13.07%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.77 9.74 10.05 9.71 9.76 9.08 9.36 9.81%
EPS 0.93 1.21 0.69 0.59 0.59 0.50 0.55 41.97%
DPS 0.00 1.51 0.00 0.55 0.00 0.47 0.00 -
NAPS 0.2353 0.2259 0.2093 0.2062 0.2041 0.1976 0.1958 13.04%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.81 1.87 1.77 1.40 1.24 1.30 1.69 -
P/RPS 2.72 2.00 1.83 1.50 1.32 1.49 1.88 27.94%
P/EPS 31.43 16.05 26.74 24.91 21.99 26.80 32.07 -1.33%
EY 3.18 6.23 3.74 4.01 4.55 3.73 3.12 1.27%
DY 0.00 7.75 0.00 3.75 0.00 3.46 0.00 -
P/NAPS 1.24 0.86 0.88 0.71 0.63 0.68 0.90 23.84%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 19/05/10 23/02/10 18/11/09 19/08/09 20/05/09 27/02/09 19/11/08 -
Price 3.20 2.05 1.84 1.60 1.38 1.19 1.69 -
P/RPS 3.09 2.19 1.91 1.72 1.47 1.36 1.88 39.31%
P/EPS 35.79 17.60 27.79 28.47 24.47 24.54 32.07 7.59%
EY 2.79 5.68 3.60 3.51 4.09 4.08 3.12 -7.18%
DY 0.00 7.07 0.00 3.28 0.00 3.78 0.00 -
P/NAPS 1.42 0.94 0.92 0.81 0.70 0.63 0.90 35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment