[AHEALTH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 22.34%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 69,920 70,278 65,412 67,425 62,547 63,855 57,341 14.15%
PBT 5,591 5,931 4,701 5,080 4,229 5,009 4,673 12.71%
Tax -1,029 -1,656 -859 -1,003 -997 -1,052 2,122 -
NP 4,562 4,275 3,842 4,077 3,232 3,957 6,795 -23.34%
-
NP to SH 4,215 4,229 3,633 3,954 3,232 3,957 6,795 -27.28%
-
Tax Rate 18.40% 27.92% 18.27% 19.74% 23.58% 21.00% -45.41% -
Total Cost 65,358 66,003 61,570 63,348 59,315 59,898 50,546 18.70%
-
Net Worth 148,500 146,965 142,323 141,053 139,478 137,146 74,991 57.75%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 3,937 - 3,370 - 3,749 - 3,374 10.84%
Div Payout % 93.42% - 92.78% - 116.01% - 49.66% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 148,500 146,965 142,323 141,053 139,478 137,146 74,991 57.75%
NOSH 75,000 74,982 74,907 75,028 74,988 74,943 74,991 0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.52% 6.08% 5.87% 6.05% 5.17% 6.20% 11.85% -
ROE 2.84% 2.88% 2.55% 2.80% 2.32% 2.89% 9.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 93.23 93.73 87.32 89.87 83.41 85.20 76.46 14.14%
EPS 5.62 5.64 4.85 5.27 4.31 5.28 9.06 -27.28%
DPS 5.25 0.00 4.50 0.00 5.00 0.00 4.50 10.83%
NAPS 1.98 1.96 1.90 1.88 1.86 1.83 1.00 57.74%
Adjusted Per Share Value based on latest NOSH - 75,028
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.72 9.77 9.09 9.37 8.69 8.87 7.97 14.16%
EPS 0.59 0.59 0.50 0.55 0.45 0.55 0.94 -26.71%
DPS 0.55 0.00 0.47 0.00 0.52 0.00 0.47 11.05%
NAPS 0.2064 0.2042 0.1978 0.196 0.1938 0.1906 0.1042 57.78%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.40 1.24 1.30 1.69 1.70 1.61 1.76 -
P/RPS 1.50 1.32 1.49 1.88 2.04 1.89 2.30 -24.81%
P/EPS 24.91 21.99 26.80 32.07 39.44 30.49 19.42 18.07%
EY 4.01 4.55 3.73 3.12 2.54 3.28 5.15 -15.37%
DY 3.75 0.00 3.46 0.00 2.94 0.00 2.56 29.01%
P/NAPS 0.71 0.63 0.68 0.90 0.91 0.88 1.76 -45.43%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 20/05/09 27/02/09 19/11/08 20/08/08 21/05/08 27/02/08 -
Price 1.60 1.38 1.19 1.69 1.70 1.73 1.68 -
P/RPS 1.72 1.47 1.36 1.88 2.04 2.03 2.20 -15.14%
P/EPS 28.47 24.47 24.54 32.07 39.44 32.77 18.54 33.13%
EY 3.51 4.09 4.08 3.12 2.54 3.05 5.39 -24.88%
DY 3.28 0.00 3.78 0.00 2.94 0.00 2.68 14.43%
P/NAPS 0.81 0.70 0.63 0.90 0.91 0.95 1.68 -38.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment