[UNIMECH] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -39.58%
YoY- -46.74%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 59,849 56,489 64,479 57,886 55,652 60,641 59,734 0.12%
PBT 6,551 5,920 3,883 3,625 5,496 6,929 2,886 72.80%
Tax -1,568 -1,865 -2,034 -1,087 -1,406 -1,954 -2,372 -24.13%
NP 4,983 4,055 1,849 2,538 4,090 4,975 514 355.28%
-
NP to SH 4,607 3,318 531 2,294 3,797 3,842 755 234.29%
-
Tax Rate 23.94% 31.50% 52.38% 29.99% 25.58% 28.20% 82.19% -
Total Cost 54,866 52,434 62,630 55,348 51,562 55,666 59,220 -4.96%
-
Net Worth 244,314 237,034 233,994 235,785 231,486 228,610 120,568 60.20%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 4,177 4,130 - - 5,369 5,425 -
Div Payout % - 125.90% 777.78% - - 139.75% 718.62% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 244,314 237,034 233,994 235,785 231,486 228,610 120,568 60.20%
NOSH 119,352 119,352 118,000 118,247 118,286 119,316 120,568 -0.67%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.33% 7.18% 2.87% 4.38% 7.35% 8.20% 0.86% -
ROE 1.89% 1.40% 0.23% 0.97% 1.64% 1.68% 0.63% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 50.14 47.33 54.64 48.95 47.05 50.82 49.54 0.80%
EPS 3.86 2.78 0.45 1.94 3.21 3.22 0.64 231.70%
DPS 0.00 3.50 3.50 0.00 0.00 4.50 4.50 -
NAPS 2.047 1.986 1.983 1.994 1.957 1.916 1.00 61.28%
Adjusted Per Share Value based on latest NOSH - 118,247
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 40.79 38.50 43.95 39.45 37.93 41.33 40.71 0.13%
EPS 3.14 2.26 0.36 1.56 2.59 2.62 0.51 236.29%
DPS 0.00 2.85 2.81 0.00 0.00 3.66 3.70 -
NAPS 1.6652 1.6156 1.5949 1.6071 1.5778 1.5582 0.8218 60.19%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.18 1.16 1.27 1.25 1.41 1.40 1.49 -
P/RPS 2.35 2.45 2.32 2.55 3.00 2.75 3.01 -15.22%
P/EPS 30.57 41.73 282.22 64.43 43.93 43.48 237.94 -74.57%
EY 3.27 2.40 0.35 1.55 2.28 2.30 0.42 293.31%
DY 0.00 3.02 2.76 0.00 0.00 3.21 3.02 -
P/NAPS 0.58 0.58 0.64 0.63 0.72 0.73 1.49 -46.71%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 29/02/16 30/11/15 27/08/15 28/05/15 27/02/15 -
Price 1.10 1.13 1.16 1.38 1.31 1.44 1.54 -
P/RPS 2.19 2.39 2.12 2.82 2.78 2.83 3.11 -20.86%
P/EPS 28.50 40.65 257.78 71.13 40.81 44.72 245.93 -76.26%
EY 3.51 2.46 0.39 1.41 2.45 2.24 0.41 319.03%
DY 0.00 3.10 3.02 0.00 0.00 3.13 2.92 -
P/NAPS 0.54 0.57 0.58 0.69 0.67 0.75 1.54 -50.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment