[UNIMECH] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -82.47%
YoY- -80.13%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 57,886 55,652 60,641 59,734 56,086 68,019 54,411 4.20%
PBT 3,625 5,496 6,929 2,886 4,686 12,718 6,274 -30.60%
Tax -1,087 -1,406 -1,954 -2,372 -1,088 -3,364 -1,696 -25.64%
NP 2,538 4,090 4,975 514 3,598 9,354 4,578 -32.49%
-
NP to SH 2,294 3,797 3,842 755 4,307 6,952 3,199 -19.86%
-
Tax Rate 29.99% 25.58% 28.20% 82.19% 23.22% 26.45% 27.03% -
Total Cost 55,348 51,562 55,666 59,220 52,488 58,665 49,833 7.24%
-
Net Worth 235,785 231,486 228,610 120,568 221,004 223,714 215,992 6.01%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 5,369 5,425 - - 7,215 -
Div Payout % - - 139.75% 718.62% - - 225.56% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 235,785 231,486 228,610 120,568 221,004 223,714 215,992 6.01%
NOSH 118,247 118,286 119,316 120,568 120,307 120,276 120,263 -1.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.38% 7.35% 8.20% 0.86% 6.42% 13.75% 8.41% -
ROE 0.97% 1.64% 1.68% 0.63% 1.95% 3.11% 1.48% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 48.95 47.05 50.82 49.54 46.62 56.55 45.24 5.38%
EPS 1.94 3.21 3.22 0.64 3.58 5.78 2.66 -18.96%
DPS 0.00 0.00 4.50 4.50 0.00 0.00 6.00 -
NAPS 1.994 1.957 1.916 1.00 1.837 1.86 1.796 7.21%
Adjusted Per Share Value based on latest NOSH - 120,568
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 39.45 37.93 41.33 40.71 38.23 46.36 37.09 4.19%
EPS 1.56 2.59 2.62 0.51 2.94 4.74 2.18 -19.97%
DPS 0.00 0.00 3.66 3.70 0.00 0.00 4.92 -
NAPS 1.6071 1.5778 1.5582 0.8218 1.5063 1.5248 1.4722 6.01%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.25 1.41 1.40 1.49 1.76 1.63 1.58 -
P/RPS 2.55 3.00 2.75 3.01 3.78 2.88 3.49 -18.86%
P/EPS 64.43 43.93 43.48 237.94 49.16 28.20 59.40 5.56%
EY 1.55 2.28 2.30 0.42 2.03 3.55 1.68 -5.22%
DY 0.00 0.00 3.21 3.02 0.00 0.00 3.80 -
P/NAPS 0.63 0.72 0.73 1.49 0.96 0.88 0.88 -19.95%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 27/08/15 28/05/15 27/02/15 27/11/14 28/08/14 29/05/14 -
Price 1.38 1.31 1.44 1.54 1.58 1.63 1.61 -
P/RPS 2.82 2.78 2.83 3.11 3.39 2.88 3.56 -14.37%
P/EPS 71.13 40.81 44.72 245.93 44.13 28.20 60.53 11.34%
EY 1.41 2.45 2.24 0.41 2.27 3.55 1.65 -9.94%
DY 0.00 0.00 3.13 2.92 0.00 0.00 3.73 -
P/NAPS 0.69 0.67 0.75 1.54 0.86 0.88 0.90 -16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment