[UNIMECH] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 37.37%
YoY- 6.18%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 53,002 65,674 72,355 73,711 61,879 68,100 73,688 -19.73%
PBT 5,662 7,281 11,196 10,379 7,959 8,405 8,238 -22.13%
Tax -1,830 -1,970 -3,573 -2,949 -2,238 -3,153 -3,112 -29.83%
NP 3,832 5,311 7,623 7,430 5,721 5,252 5,126 -17.64%
-
NP to SH 2,848 4,246 6,850 6,371 4,638 4,093 4,652 -27.92%
-
Tax Rate 32.32% 27.06% 31.91% 28.41% 28.12% 37.51% 37.78% -
Total Cost 49,170 60,363 64,732 66,281 56,158 62,848 68,562 -19.89%
-
Net Worth 273,808 261,782 266,850 262,259 257,189 251,868 246,775 7.18%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 4,484 2,244 - - 3,454 -
Div Payout % - - 65.47% 35.22% - - 74.26% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 273,808 261,782 266,850 262,259 257,189 251,868 246,775 7.18%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.23% 8.09% 10.54% 10.08% 9.25% 7.71% 6.96% -
ROE 1.04% 1.62% 2.57% 2.43% 1.80% 1.63% 1.89% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 35.56 44.00 48.40 49.27 41.36 45.42 49.06 -19.32%
EPS 1.91 2.84 4.58 4.26 3.10 2.73 3.10 -27.61%
DPS 0.00 0.00 3.00 1.50 0.00 0.00 2.30 -
NAPS 1.837 1.754 1.785 1.753 1.719 1.68 1.643 7.73%
Adjusted Per Share Value based on latest NOSH - 158,768
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 36.13 44.76 49.32 50.24 42.18 46.42 50.22 -19.72%
EPS 1.94 2.89 4.67 4.34 3.16 2.79 3.17 -27.93%
DPS 0.00 0.00 3.06 1.53 0.00 0.00 2.35 -
NAPS 1.8662 1.7843 1.8188 1.7875 1.753 1.7167 1.682 7.18%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.10 1.00 1.24 1.27 1.09 1.08 0.95 -
P/RPS 3.09 2.27 2.56 2.58 2.64 2.38 1.94 36.42%
P/EPS 57.57 35.15 27.06 29.82 35.16 39.56 30.67 52.22%
EY 1.74 2.84 3.70 3.35 2.84 2.53 3.26 -34.22%
DY 0.00 0.00 2.42 1.18 0.00 0.00 2.42 -
P/NAPS 0.60 0.57 0.69 0.72 0.63 0.64 0.58 2.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 30/05/19 27/02/19 -
Price 1.10 1.10 1.26 1.24 1.37 1.08 1.02 -
P/RPS 3.09 2.50 2.60 2.52 3.31 2.38 2.08 30.22%
P/EPS 57.57 38.67 27.50 29.12 44.19 39.56 32.93 45.17%
EY 1.74 2.59 3.64 3.43 2.26 2.53 3.04 -31.08%
DY 0.00 0.00 2.38 1.21 0.00 0.00 2.25 -
P/NAPS 0.60 0.63 0.71 0.71 0.80 0.64 0.62 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment