[UNIMECH] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -38.01%
YoY- 3.74%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 72,027 71,769 53,002 65,674 72,355 73,711 61,879 10.60%
PBT 5,668 11,350 5,662 7,281 11,196 10,379 7,959 -20.17%
Tax -904 -3,887 -1,830 -1,970 -3,573 -2,949 -2,238 -45.20%
NP 4,764 7,463 3,832 5,311 7,623 7,430 5,721 -11.43%
-
NP to SH 4,243 5,881 2,848 4,246 6,850 6,371 4,638 -5.73%
-
Tax Rate 15.95% 34.25% 32.32% 27.06% 31.91% 28.41% 28.12% -
Total Cost 67,263 64,306 49,170 60,363 64,732 66,281 56,158 12.72%
-
Net Worth 276,059 269,977 273,808 261,782 266,850 262,259 257,189 4.81%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,974 2,234 - - 4,484 2,244 - -
Div Payout % 70.11% 38.00% - - 65.47% 35.22% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 276,059 269,977 273,808 261,782 266,850 262,259 257,189 4.81%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.61% 10.40% 7.23% 8.09% 10.54% 10.08% 9.25% -
ROE 1.54% 2.18% 1.04% 1.62% 2.57% 2.43% 1.80% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.43 48.17 35.56 44.00 48.40 49.27 41.36 11.04%
EPS 2.85 3.95 1.91 2.84 4.58 4.26 3.10 -5.42%
DPS 2.00 1.50 0.00 0.00 3.00 1.50 0.00 -
NAPS 1.856 1.812 1.837 1.754 1.785 1.753 1.719 5.22%
Adjusted Per Share Value based on latest NOSH - 158,768
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 49.09 48.92 36.13 44.76 49.32 50.24 42.18 10.59%
EPS 2.89 4.01 1.94 2.89 4.67 4.34 3.16 -5.75%
DPS 2.03 1.52 0.00 0.00 3.06 1.53 0.00 -
NAPS 1.8816 1.8401 1.8662 1.7843 1.8188 1.7875 1.753 4.81%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.35 1.17 1.10 1.00 1.24 1.27 1.09 -
P/RPS 2.79 2.43 3.09 2.27 2.56 2.58 2.64 3.73%
P/EPS 47.32 29.64 57.57 35.15 27.06 29.82 35.16 21.78%
EY 2.11 3.37 1.74 2.84 3.70 3.35 2.84 -17.89%
DY 1.48 1.28 0.00 0.00 2.42 1.18 0.00 -
P/NAPS 0.73 0.65 0.60 0.57 0.69 0.72 0.63 10.27%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 03/03/21 25/11/20 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 -
Price 1.58 1.30 1.10 1.10 1.26 1.24 1.37 -
P/RPS 3.26 2.70 3.09 2.50 2.60 2.52 3.31 -1.00%
P/EPS 55.39 32.94 57.57 38.67 27.50 29.12 44.19 16.17%
EY 1.81 3.04 1.74 2.59 3.64 3.43 2.26 -13.70%
DY 1.27 1.15 0.00 0.00 2.38 1.21 0.00 -
P/NAPS 0.85 0.72 0.60 0.63 0.71 0.71 0.80 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment