[UNIMECH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 142.9%
YoY- 30.86%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 73,688 71,832 63,466 67,935 65,960 60,027 59,869 14.80%
PBT 8,238 9,840 8,177 8,105 5,141 4,985 6,074 22.45%
Tax -3,112 -2,993 -2,334 -3,035 -3,332 -1,334 -1,608 55.11%
NP 5,126 6,847 5,843 5,070 1,809 3,651 4,466 9.59%
-
NP to SH 4,652 6,000 4,175 3,969 1,634 3,129 4,096 8.83%
-
Tax Rate 37.78% 30.42% 28.54% 37.45% 64.81% 26.76% 26.47% -
Total Cost 68,562 64,985 57,623 62,865 64,151 56,376 55,403 15.22%
-
Net Worth 246,775 214,874 242,973 241,652 244,155 247,806 246,986 -0.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,454 1,964 - 3,734 3,758 - - -
Div Payout % 74.26% 32.74% - 94.10% 230.00% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 246,775 214,874 242,973 241,652 244,155 247,806 246,986 -0.05%
NOSH 158,768 158,768 135,231 131,845 131,196 125,662 131,180 13.53%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.96% 9.53% 9.21% 7.46% 2.74% 6.08% 7.46% -
ROE 1.89% 2.79% 1.72% 1.64% 0.67% 1.26% 1.66% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 49.06 54.86 50.20 54.57 52.65 47.77 47.85 1.67%
EPS 3.10 4.58 3.30 3.19 1.30 2.49 3.27 -3.48%
DPS 2.30 1.50 0.00 3.00 3.00 0.00 0.00 -
NAPS 1.643 1.641 1.922 1.941 1.949 1.972 1.974 -11.48%
Adjusted Per Share Value based on latest NOSH - 131,845
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 50.22 48.96 43.26 46.30 44.96 40.91 40.81 14.79%
EPS 3.17 4.09 2.85 2.71 1.11 2.13 2.79 8.86%
DPS 2.35 1.34 0.00 2.55 2.56 0.00 0.00 -
NAPS 1.682 1.4646 1.6561 1.6471 1.6641 1.689 1.6834 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.95 1.03 0.95 0.97 1.02 1.04 1.12 -
P/RPS 1.94 1.88 1.89 1.78 1.94 2.18 2.34 -11.71%
P/EPS 30.67 22.48 28.77 30.43 78.20 41.77 34.21 -7.00%
EY 3.26 4.45 3.48 3.29 1.28 2.39 2.92 7.59%
DY 2.42 1.46 0.00 3.09 2.94 0.00 0.00 -
P/NAPS 0.58 0.63 0.49 0.50 0.52 0.53 0.57 1.16%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 31/05/18 27/02/18 28/11/17 29/08/17 -
Price 1.02 1.00 1.08 0.995 1.02 1.07 1.04 -
P/RPS 2.08 1.82 2.15 1.82 1.94 2.24 2.17 -2.77%
P/EPS 32.93 21.82 32.70 31.21 78.20 42.97 31.77 2.41%
EY 3.04 4.58 3.06 3.20 1.28 2.33 3.15 -2.33%
DY 2.25 1.50 0.00 3.02 2.94 0.00 0.00 -
P/NAPS 0.62 0.61 0.56 0.51 0.52 0.54 0.53 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment