[EUROSP] QoQ Quarter Result on 28-Feb-2003 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -106.98%
YoY- -276.49%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 9,978 9,850 10,102 7,195 7,373 7,904 7,121 25.19%
PBT 69 132 108 -949 -287 -585 -978 -
Tax 32 -27 426 326 -14 585 978 -89.74%
NP 101 105 534 -623 -301 0 0 -
-
NP to SH 101 105 534 -623 -301 -598 -941 -
-
Tax Rate -46.38% 20.45% -394.44% - - - - -
Total Cost 9,877 9,745 9,568 7,818 7,674 7,904 7,121 24.34%
-
Net Worth 49,574 49,454 48,916 49,065 49,765 49,833 50,854 -1.68%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 49,574 49,454 48,916 49,065 49,765 49,833 50,854 -1.68%
NOSH 40,400 40,384 39,850 39,935 40,133 39,866 40,042 0.59%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 1.01% 1.07% 5.29% -8.66% -4.08% 0.00% 0.00% -
ROE 0.20% 0.21% 1.09% -1.27% -0.60% -1.20% -1.85% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 24.70 24.39 25.35 18.02 18.37 19.83 17.78 24.47%
EPS 0.25 0.26 1.34 -1.56 -0.75 -1.50 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2271 1.2246 1.2275 1.2286 1.24 1.25 1.27 -2.26%
Adjusted Per Share Value based on latest NOSH - 39,935
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 22.46 22.17 22.74 16.20 16.60 17.79 16.03 25.18%
EPS 0.23 0.24 1.20 -1.40 -0.68 -1.35 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.116 1.1133 1.1012 1.1046 1.1203 1.1218 1.1448 -1.68%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.82 0.75 0.53 0.60 0.70 0.76 0.94 -
P/RPS 3.32 3.07 2.09 3.33 3.81 3.83 5.29 -26.67%
P/EPS 328.00 288.46 39.55 -38.46 -93.33 -50.67 -40.00 -
EY 0.30 0.35 2.53 -2.60 -1.07 -1.97 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.43 0.49 0.56 0.61 0.74 -6.40%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 29/01/04 30/10/03 28/07/03 23/04/03 27/01/03 30/10/02 29/07/02 -
Price 0.76 0.87 0.70 0.57 0.60 0.69 0.81 -
P/RPS 3.08 3.57 2.76 3.16 3.27 3.48 4.55 -22.88%
P/EPS 304.00 334.62 52.24 -36.54 -80.00 -46.00 -34.47 -
EY 0.33 0.30 1.91 -2.74 -1.25 -2.17 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.57 0.46 0.48 0.55 0.64 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment