[EUROSP] QoQ Quarter Result on 31-Aug-2016 [#1]

Announcement Date
28-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- 193.69%
YoY- 264.96%
Quarter Report
View:
Show?
Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 14,052 13,600 13,244 13,093 12,064 11,750 14,081 -0.13%
PBT 604 1,095 -1,296 641 -719 136 1,388 -42.54%
Tax -215 -210 401 -62 101 -38 -306 -20.94%
NP 389 885 -895 579 -618 98 1,082 -49.40%
-
NP to SH 389 885 -895 579 -618 98 1,082 -49.40%
-
Tax Rate 35.60% 19.18% - 9.67% - 27.94% 22.05% -
Total Cost 13,663 12,715 14,139 12,514 12,682 11,652 12,999 3.37%
-
Net Worth 48,361 47,854 46,904 47,872 47,197 47,774 47,734 0.87%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 48,361 47,854 46,904 47,872 47,197 47,774 47,734 0.87%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 2.77% 6.51% -6.76% 4.42% -5.12% 0.83% 7.68% -
ROE 0.80% 1.85% -1.91% 1.21% -1.31% 0.21% 2.27% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 31.63 30.62 29.81 29.47 27.16 26.45 31.70 -0.14%
EPS 0.88 1.99 -2.01 1.30 -1.39 0.22 2.44 -49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 0.87%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 31.63 30.62 29.81 29.47 27.16 26.45 31.70 -0.14%
EPS 0.88 1.99 -2.01 1.30 -1.39 0.22 2.44 -49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0887 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 0.87%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.72 0.70 0.65 0.78 0.80 0.76 0.66 -
P/RPS 2.28 2.29 2.18 2.65 2.95 2.87 2.08 6.30%
P/EPS 82.22 35.14 -32.26 59.84 -57.50 344.49 27.10 109.43%
EY 1.22 2.85 -3.10 1.67 -1.74 0.29 3.69 -52.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.62 0.72 0.75 0.71 0.61 5.38%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 27/07/17 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 -
Price 0.735 0.66 0.64 0.72 0.78 0.76 0.80 -
P/RPS 2.32 2.16 2.15 2.44 2.87 2.87 2.52 -5.35%
P/EPS 83.93 33.13 -31.76 55.24 -56.07 344.49 32.84 86.82%
EY 1.19 3.02 -3.15 1.81 -1.78 0.29 3.04 -46.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.61 0.61 0.67 0.73 0.71 0.74 -5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment