[EUROSP] QoQ Quarter Result on 31-May-2016 [#4]

Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -730.61%
YoY- -6.19%
Quarter Report
View:
Show?
Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 13,600 13,244 13,093 12,064 11,750 14,081 15,534 -8.49%
PBT 1,095 -1,296 641 -719 136 1,388 -464 -
Tax -210 401 -62 101 -38 -306 113 -
NP 885 -895 579 -618 98 1,082 -351 -
-
NP to SH 885 -895 579 -618 98 1,082 -351 -
-
Tax Rate 19.18% - 9.67% - 27.94% 22.05% - -
Total Cost 12,715 14,139 12,514 12,682 11,652 12,999 15,885 -13.80%
-
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 47,854 46,904 47,872 47,197 47,774 47,734 46,570 1.83%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 6.51% -6.76% 4.42% -5.12% 0.83% 7.68% -2.26% -
ROE 1.85% -1.91% 1.21% -1.31% 0.21% 2.27% -0.75% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.62 29.81 29.47 27.16 26.45 31.70 34.97 -8.48%
EPS 1.99 -2.01 1.30 -1.39 0.22 2.44 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.62 29.81 29.47 27.16 26.45 31.70 34.97 -8.48%
EPS 1.99 -2.01 1.30 -1.39 0.22 2.44 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0559 1.0777 1.0625 1.0755 1.0746 1.0484 1.83%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.70 0.65 0.78 0.80 0.76 0.66 0.68 -
P/RPS 2.29 2.18 2.65 2.95 2.87 2.08 1.94 11.70%
P/EPS 35.14 -32.26 59.84 -57.50 344.49 27.10 -86.06 -
EY 2.85 -3.10 1.67 -1.74 0.29 3.69 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.72 0.75 0.71 0.61 0.65 0.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 09/01/17 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 -
Price 0.66 0.64 0.72 0.78 0.76 0.80 0.71 -
P/RPS 2.16 2.15 2.44 2.87 2.87 2.52 2.03 4.22%
P/EPS 33.13 -31.76 55.24 -56.07 344.49 32.84 -89.85 -
EY 3.02 -3.15 1.81 -1.78 0.29 3.04 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.67 0.73 0.71 0.74 0.68 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment