[PIE] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -39.39%
YoY- -49.21%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 227,428 111,362 100,697 160,626 166,482 180,581 151,652 30.92%
PBT 17,235 -423 -1,828 12,974 22,650 8,706 1,471 413.55%
Tax -3,467 -147 -628 -2,006 -5,859 -684 -694 191.37%
NP 13,768 -570 -2,456 10,968 16,791 8,022 777 576.12%
-
NP to SH 12,030 991 -3,560 10,575 17,447 8,022 777 518.10%
-
Tax Rate 20.12% - - 15.46% 25.87% 7.86% 47.18% -
Total Cost 213,660 111,932 103,153 149,658 149,691 172,559 150,875 26.02%
-
Net Worth 441,648 430,127 449,329 449,329 43,780 422,446 430,127 1.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 19,202 - -
Div Payout % - - - - - 239.37% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 441,648 430,127 449,329 449,329 43,780 422,446 430,127 1.77%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.05% -0.51% -2.44% 6.83% 10.09% 4.44% 0.51% -
ROE 2.72% 0.23% -0.79% 2.35% 39.85% 1.90% 0.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 59.22 29.00 26.22 41.83 43.35 47.02 39.49 30.91%
EPS 3.58 -0.15 -0.64 2.86 4.37 2.09 0.20 580.69%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.15 1.12 1.17 1.17 0.114 1.10 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 384,042
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 57.65 28.23 25.53 40.72 42.20 45.78 38.45 30.90%
EPS 3.05 0.25 -0.90 2.68 4.42 2.03 0.20 511.91%
DPS 0.00 0.00 0.00 0.00 0.00 4.87 0.00 -
NAPS 1.1196 1.0904 1.1391 1.1391 0.111 1.0709 1.0904 1.77%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.49 1.28 1.08 1.45 1.25 1.29 1.56 -
P/RPS 2.52 4.41 4.12 3.47 2.88 2.74 3.95 -25.83%
P/EPS 47.57 496.04 -116.51 52.66 27.51 61.76 771.05 -84.30%
EY 2.10 0.20 -0.86 1.90 3.63 1.62 0.13 535.79%
DY 0.00 0.00 0.00 0.00 0.00 3.88 0.00 -
P/NAPS 1.30 1.14 0.92 1.24 10.96 1.17 1.39 -4.35%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 14/08/20 30/06/20 28/02/20 15/11/19 16/08/19 24/05/19 -
Price 2.14 1.39 1.28 1.39 1.48 1.15 1.41 -
P/RPS 3.61 4.79 4.88 3.32 3.41 2.45 3.57 0.74%
P/EPS 68.32 538.67 -138.08 50.48 32.58 55.05 696.91 -78.64%
EY 1.46 0.19 -0.72 1.98 3.07 1.82 0.14 375.29%
DY 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.86 1.24 1.09 1.19 12.98 1.05 1.26 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment