[PIE] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -96.27%
YoY- -89.24%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 160,626 166,482 180,581 151,652 199,950 174,422 141,624 8.73%
PBT 12,974 22,650 8,706 1,471 22,823 14,090 8,736 30.07%
Tax -2,006 -5,859 -684 -694 -2,000 -5,972 -1,752 9.41%
NP 10,968 16,791 8,022 777 20,823 8,118 6,984 34.99%
-
NP to SH 10,575 17,447 8,022 777 20,823 8,118 6,984 31.76%
-
Tax Rate 15.46% 25.87% 7.86% 47.18% 8.76% 42.38% 20.05% -
Total Cost 149,658 149,691 172,559 150,875 179,127 166,304 134,640 7.28%
-
Net Worth 449,329 43,780 422,446 430,127 430,127 410,924 391,722 9.55%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 19,202 - - - 23,042 -
Div Payout % - - 239.37% - - - 329.93% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 449,329 43,780 422,446 430,127 430,127 410,924 391,722 9.55%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.83% 10.09% 4.44% 0.51% 10.41% 4.65% 4.93% -
ROE 2.35% 39.85% 1.90% 0.18% 4.84% 1.98% 1.78% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.83 43.35 47.02 39.49 52.06 45.42 36.88 8.73%
EPS 2.86 4.37 2.09 0.20 5.42 2.11 1.82 35.05%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 6.00 -
NAPS 1.17 0.114 1.10 1.12 1.12 1.07 1.02 9.55%
Adjusted Per Share Value based on latest NOSH - 384,042
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.72 42.20 45.78 38.45 50.69 44.22 35.90 8.73%
EPS 2.68 4.42 2.03 0.20 5.28 2.06 1.77 31.75%
DPS 0.00 0.00 4.87 0.00 0.00 0.00 5.84 -
NAPS 1.1391 0.111 1.0709 1.0904 1.0904 1.0417 0.9931 9.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.45 1.25 1.29 1.56 1.49 1.60 1.30 -
P/RPS 3.47 2.88 2.74 3.95 2.86 3.52 3.53 -1.13%
P/EPS 52.66 27.51 61.76 771.05 27.48 75.69 71.49 -18.39%
EY 1.90 3.63 1.62 0.13 3.64 1.32 1.40 22.51%
DY 0.00 0.00 3.88 0.00 0.00 0.00 4.62 -
P/NAPS 1.24 10.96 1.17 1.39 1.33 1.50 1.27 -1.57%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 15/11/19 16/08/19 24/05/19 27/02/19 05/11/18 17/08/18 -
Price 1.39 1.48 1.15 1.41 1.61 1.57 1.63 -
P/RPS 3.32 3.41 2.45 3.57 3.09 3.46 4.42 -17.32%
P/EPS 50.48 32.58 55.05 696.91 29.69 74.27 89.63 -31.72%
EY 1.98 3.07 1.82 0.14 3.37 1.35 1.12 46.05%
DY 0.00 0.00 4.35 0.00 0.00 0.00 3.68 -
P/NAPS 1.19 12.98 1.05 1.26 1.44 1.47 1.60 -17.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment