[PIE] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 127.84%
YoY- -87.65%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 263,168 246,866 227,428 111,362 100,697 160,626 166,482 35.66%
PBT 14,906 40,231 17,235 -423 -1,828 12,974 22,650 -24.32%
Tax -2,848 -5,154 -3,467 -147 -628 -2,006 -5,859 -38.15%
NP 12,058 35,077 13,768 -570 -2,456 10,968 16,791 -19.79%
-
NP to SH 11,734 35,676 12,030 991 -3,560 10,575 17,447 -23.21%
-
Tax Rate 19.11% 12.81% 20.12% - - 15.46% 25.87% -
Total Cost 251,110 211,789 213,660 111,932 103,153 149,658 149,691 41.13%
-
Net Worth 487,733 476,212 441,648 430,127 449,329 449,329 43,780 398.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 487,733 476,212 441,648 430,127 449,329 449,329 43,780 398.08%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.58% 14.21% 6.05% -0.51% -2.44% 6.83% 10.09% -
ROE 2.41% 7.49% 2.72% 0.23% -0.79% 2.35% 39.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 68.53 64.28 59.22 29.00 26.22 41.83 43.35 35.66%
EPS 3.14 9.13 3.58 -0.15 -0.64 2.86 4.37 -19.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.24 1.15 1.12 1.17 1.17 0.114 398.07%
Adjusted Per Share Value based on latest NOSH - 384,042
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 66.72 62.58 57.65 28.23 25.53 40.72 42.20 35.67%
EPS 2.97 9.04 3.05 0.25 -0.90 2.68 4.42 -23.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2364 1.2072 1.1196 1.0904 1.1391 1.1391 0.111 398.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.40 2.42 1.49 1.28 1.08 1.45 1.25 -
P/RPS 4.96 3.76 2.52 4.41 4.12 3.47 2.88 43.63%
P/EPS 111.28 26.05 47.57 496.04 -116.51 52.66 27.51 153.65%
EY 0.90 3.84 2.10 0.20 -0.86 1.90 3.63 -60.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 1.95 1.30 1.14 0.92 1.24 10.96 -60.86%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 26/02/21 20/11/20 14/08/20 30/06/20 28/02/20 15/11/19 -
Price 2.53 3.37 2.14 1.39 1.28 1.39 1.48 -
P/RPS 3.69 5.24 3.61 4.79 4.88 3.32 3.41 5.39%
P/EPS 82.80 36.28 68.32 538.67 -138.08 50.48 32.58 86.12%
EY 1.21 2.76 1.46 0.19 -0.72 1.98 3.07 -46.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.72 1.86 1.24 1.09 1.19 12.98 -71.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment