[PIE] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 117.49%
YoY- 114.92%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 111,362 100,697 160,626 166,482 180,581 151,652 199,950 -32.33%
PBT -423 -1,828 12,974 22,650 8,706 1,471 22,823 -
Tax -147 -628 -2,006 -5,859 -684 -694 -2,000 -82.48%
NP -570 -2,456 10,968 16,791 8,022 777 20,823 -
-
NP to SH 991 -3,560 10,575 17,447 8,022 777 20,823 -86.89%
-
Tax Rate - - 15.46% 25.87% 7.86% 47.18% 8.76% -
Total Cost 111,932 103,153 149,658 149,691 172,559 150,875 179,127 -26.93%
-
Net Worth 430,127 449,329 449,329 43,780 422,446 430,127 430,127 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 19,202 - - -
Div Payout % - - - - 239.37% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 430,127 449,329 449,329 43,780 422,446 430,127 430,127 0.00%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.51% -2.44% 6.83% 10.09% 4.44% 0.51% 10.41% -
ROE 0.23% -0.79% 2.35% 39.85% 1.90% 0.18% 4.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.00 26.22 41.83 43.35 47.02 39.49 52.06 -32.32%
EPS -0.15 -0.64 2.86 4.37 2.09 0.20 5.42 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.12 1.17 1.17 0.114 1.10 1.12 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 384,042
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.23 25.53 40.72 42.20 45.78 38.45 50.69 -32.33%
EPS 0.25 -0.90 2.68 4.42 2.03 0.20 5.28 -86.93%
DPS 0.00 0.00 0.00 0.00 4.87 0.00 0.00 -
NAPS 1.0904 1.1391 1.1391 0.111 1.0709 1.0904 1.0904 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.28 1.08 1.45 1.25 1.29 1.56 1.49 -
P/RPS 4.41 4.12 3.47 2.88 2.74 3.95 2.86 33.50%
P/EPS 496.04 -116.51 52.66 27.51 61.76 771.05 27.48 589.33%
EY 0.20 -0.86 1.90 3.63 1.62 0.13 3.64 -85.57%
DY 0.00 0.00 0.00 0.00 3.88 0.00 0.00 -
P/NAPS 1.14 0.92 1.24 10.96 1.17 1.39 1.33 -9.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 14/08/20 30/06/20 28/02/20 15/11/19 16/08/19 24/05/19 27/02/19 -
Price 1.39 1.28 1.39 1.48 1.15 1.41 1.61 -
P/RPS 4.79 4.88 3.32 3.41 2.45 3.57 3.09 33.97%
P/EPS 538.67 -138.08 50.48 32.58 55.05 696.91 29.69 591.68%
EY 0.19 -0.72 1.98 3.07 1.82 0.14 3.37 -85.32%
DY 0.00 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 1.24 1.09 1.19 12.98 1.05 1.26 1.44 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment