[UCHITEC] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 10.92%
YoY- 87.84%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 26,199 22,711 27,392 23,111 21,785 15,857 15,412 42.48%
PBT 13,352 9,039 12,005 10,281 9,488 6,426 6,598 60.05%
Tax -1,381 -185 -1,127 -1,167 -1,271 -763 -93 505.13%
NP 11,971 8,854 10,878 9,114 8,217 5,663 6,505 50.22%
-
NP to SH 11,971 8,854 10,878 9,114 8,217 5,663 6,505 50.22%
-
Tax Rate 10.34% 2.05% 9.39% 11.35% 13.40% 11.87% 1.41% -
Total Cost 14,228 13,857 16,514 13,997 13,568 10,194 8,907 36.68%
-
Net Worth 128,794 108,792 104,168 99,178 90,410 83,856 78,729 38.87%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,794 108,792 104,168 99,178 90,410 83,856 78,729 38.87%
NOSH 62,219 41,843 41,173 39,991 40,004 35,683 35,624 45.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 45.69% 38.99% 39.71% 39.44% 37.72% 35.71% 42.21% -
ROE 9.29% 8.14% 10.44% 9.19% 9.09% 6.75% 8.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.11 54.28 66.53 57.79 54.46 44.44 43.26 -1.78%
EPS 19.24 21.16 26.42 22.79 20.54 15.87 18.26 3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.60 2.53 2.48 2.26 2.35 2.21 -4.27%
Adjusted Per Share Value based on latest NOSH - 39,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.66 4.90 5.92 4.99 4.70 3.42 3.33 42.46%
EPS 2.59 1.91 2.35 1.97 1.77 1.22 1.40 50.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.235 0.225 0.2142 0.1953 0.1811 0.17 38.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.49 1.32 1.01 1.20 1.01 1.06 1.20 -
P/RPS 3.54 2.43 1.52 2.08 1.85 2.39 2.77 17.78%
P/EPS 7.74 6.24 3.82 5.27 4.92 6.68 6.57 11.55%
EY 12.91 16.03 26.16 18.99 20.34 14.97 15.22 -10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.40 0.48 0.45 0.45 0.54 21.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 -
Price 1.45 1.67 1.31 1.15 1.04 1.01 1.01 -
P/RPS 3.44 3.08 1.97 1.99 1.91 2.27 2.33 29.68%
P/EPS 7.54 7.89 4.96 5.05 5.06 6.36 5.53 22.98%
EY 13.27 12.67 20.17 19.82 19.75 15.71 18.08 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.52 0.46 0.46 0.43 0.46 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment