[UCHITEC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 11.74%
YoY- -4.04%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 22,029 24,994 25,696 27,650 24,966 21,599 30,302 -19.13%
PBT 11,214 12,643 11,213 13,624 12,210 12,194 16,417 -22.42%
Tax -279 6 -243 -260 -250 386 -299 -4.50%
NP 10,935 12,649 10,970 13,364 11,960 12,580 16,118 -22.77%
-
NP to SH 10,935 12,649 10,970 13,364 11,960 12,580 16,118 -22.77%
-
Tax Rate 2.49% -0.05% 2.17% 1.91% 2.05% -3.17% 1.82% -
Total Cost 11,094 12,345 14,726 14,286 13,006 9,019 14,184 -15.09%
-
Net Worth 199,489 188,625 192,067 177,202 188,259 181,834 185,264 5.05%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 25,889 18,468 - - 25,976 18,526 -
Div Payout % - 204.68% 168.35% - - 206.49% 114.94% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 199,489 188,625 192,067 177,202 188,259 181,834 185,264 5.05%
NOSH 369,425 369,853 369,360 369,171 369,135 371,091 370,528 -0.19%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 49.64% 50.61% 42.69% 48.33% 47.91% 58.24% 53.19% -
ROE 5.48% 6.71% 5.71% 7.54% 6.35% 6.92% 8.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.96 6.76 6.96 7.49 6.76 5.82 8.18 -19.01%
EPS 2.96 3.42 2.97 3.62 3.24 3.39 4.35 -22.61%
DPS 0.00 7.00 5.00 0.00 0.00 7.00 5.00 -
NAPS 0.54 0.51 0.52 0.48 0.51 0.49 0.50 5.25%
Adjusted Per Share Value based on latest NOSH - 369,171
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.76 5.40 5.55 5.97 5.39 4.67 6.55 -19.15%
EPS 2.36 2.73 2.37 2.89 2.58 2.72 3.48 -22.79%
DPS 0.00 5.59 3.99 0.00 0.00 5.61 4.00 -
NAPS 0.4309 0.4075 0.4149 0.3828 0.4067 0.3928 0.4002 5.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.21 1.09 1.18 1.35 1.47 1.30 1.37 -
P/RPS 20.29 16.13 16.96 18.02 21.73 22.34 16.75 13.62%
P/EPS 40.88 31.87 39.73 37.29 45.37 38.35 31.49 18.98%
EY 2.45 3.14 2.52 2.68 2.20 2.61 3.18 -15.94%
DY 0.00 6.42 4.24 0.00 0.00 5.38 3.65 -
P/NAPS 2.24 2.14 2.27 2.81 2.88 2.65 2.74 -12.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 21/11/11 25/08/11 23/05/11 25/02/11 23/11/10 -
Price 1.23 1.17 1.17 1.24 1.39 1.29 1.31 -
P/RPS 20.63 17.31 16.82 16.56 20.55 22.16 16.02 18.34%
P/EPS 41.55 34.21 39.39 34.25 42.90 38.05 30.11 23.92%
EY 2.41 2.92 2.54 2.92 2.33 2.63 3.32 -19.21%
DY 0.00 5.98 4.27 0.00 0.00 5.43 3.82 -
P/NAPS 2.28 2.29 2.25 2.58 2.73 2.63 2.62 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment