[UCHITEC] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 15.74%
YoY- 75.44%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 27,650 24,966 21,599 30,302 24,973 24,009 20,277 23.03%
PBT 13,624 12,210 12,194 16,417 14,249 10,080 10,267 20.81%
Tax -260 -250 386 -299 -323 -126 62 -
NP 13,364 11,960 12,580 16,118 13,926 9,954 10,329 18.79%
-
NP to SH 13,364 11,960 12,580 16,118 13,926 9,954 10,329 18.79%
-
Tax Rate 1.91% 2.05% -3.17% 1.82% 2.27% 1.25% -0.60% -
Total Cost 14,286 13,006 9,019 14,184 11,047 14,055 9,948 27.37%
-
Net Worth 177,202 188,259 181,834 185,264 174,539 174,566 163,496 5.52%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 25,976 18,526 - - 11,147 -
Div Payout % - - 206.49% 114.94% - - 107.92% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 177,202 188,259 181,834 185,264 174,539 174,566 163,496 5.52%
NOSH 369,171 369,135 371,091 370,528 371,360 371,417 371,582 -0.43%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 48.33% 47.91% 58.24% 53.19% 55.76% 41.46% 50.94% -
ROE 7.54% 6.35% 6.92% 8.70% 7.98% 5.70% 6.32% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.49 6.76 5.82 8.18 6.72 6.46 5.46 23.53%
EPS 3.62 3.24 3.39 4.35 3.75 2.68 2.78 19.30%
DPS 0.00 0.00 7.00 5.00 0.00 0.00 3.00 -
NAPS 0.48 0.51 0.49 0.50 0.47 0.47 0.44 5.98%
Adjusted Per Share Value based on latest NOSH - 370,528
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.97 5.39 4.67 6.55 5.39 5.19 4.38 23.00%
EPS 2.89 2.58 2.72 3.48 3.01 2.15 2.23 18.92%
DPS 0.00 0.00 5.61 4.00 0.00 0.00 2.41 -
NAPS 0.3828 0.4067 0.3928 0.4002 0.377 0.3771 0.3532 5.52%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.35 1.47 1.30 1.37 1.29 1.38 1.34 -
P/RPS 18.02 21.73 22.34 16.75 19.18 21.35 24.56 -18.69%
P/EPS 37.29 45.37 38.35 31.49 34.40 51.49 48.21 -15.77%
EY 2.68 2.20 2.61 3.18 2.91 1.94 2.07 18.84%
DY 0.00 0.00 5.38 3.65 0.00 0.00 2.24 -
P/NAPS 2.81 2.88 2.65 2.74 2.74 2.94 3.05 -5.33%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 23/05/11 25/02/11 23/11/10 19/08/10 26/05/10 24/02/10 -
Price 1.24 1.39 1.29 1.31 1.41 1.23 1.27 -
P/RPS 16.56 20.55 22.16 16.02 20.97 19.03 23.27 -20.34%
P/EPS 34.25 42.90 38.05 30.11 37.60 45.90 45.69 -17.52%
EY 2.92 2.33 2.63 3.32 2.66 2.18 2.19 21.20%
DY 0.00 0.00 5.43 3.82 0.00 0.00 2.36 -
P/NAPS 2.58 2.73 2.63 2.62 3.00 2.62 2.89 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment