[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 5.87%
YoY- 6.05%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 92,476 99,364 79,974 105,232 97,964 81,000 140,722 -6.75%
PBT 42,444 47,186 39,292 51,668 48,658 16,200 72,812 -8.59%
Tax -1,216 -13,210 -1,014 -1,020 -898 -1,328 -2,872 -13.33%
NP 41,228 33,976 38,278 50,648 47,760 14,872 69,940 -8.42%
-
NP to SH 41,228 33,976 38,278 50,648 47,760 14,872 69,940 -8.42%
-
Tax Rate 2.86% 28.00% 2.58% 1.97% 1.85% 8.20% 3.94% -
Total Cost 51,248 65,388 41,696 54,584 50,204 66,128 70,782 -5.23%
-
Net Worth 189,085 180,959 181,044 177,194 174,279 156,155 167,587 2.03%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 189,085 180,959 181,044 177,194 174,279 156,155 167,587 2.03%
NOSH 370,755 369,304 369,478 369,154 370,807 371,800 372,417 -0.07%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 44.58% 34.19% 47.86% 48.13% 48.75% 18.36% 49.70% -
ROE 21.80% 18.78% 21.14% 28.58% 27.40% 9.52% 41.73% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 24.94 26.91 21.65 28.51 26.42 21.79 37.79 -6.68%
EPS 11.12 9.20 10.36 13.72 12.88 4.00 18.78 -8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.49 0.48 0.47 0.42 0.45 2.10%
Adjusted Per Share Value based on latest NOSH - 369,171
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.97 21.46 17.27 22.72 21.15 17.49 30.39 -6.75%
EPS 8.90 7.34 8.27 10.94 10.31 3.21 15.10 -8.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4083 0.3907 0.3909 0.3826 0.3763 0.3372 0.3619 2.02%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.39 1.28 1.19 1.35 1.29 1.13 2.01 -
P/RPS 5.57 4.76 5.50 4.74 4.88 5.19 5.32 0.76%
P/EPS 12.50 13.91 11.49 9.84 10.02 28.25 10.70 2.62%
EY 8.00 7.19 8.71 10.16 9.98 3.54 9.34 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.61 2.43 2.81 2.74 2.69 4.47 -7.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 23/08/13 27/08/12 25/08/11 19/08/10 25/08/09 28/08/08 -
Price 1.43 1.45 1.18 1.24 1.41 1.30 1.48 -
P/RPS 5.73 5.39 5.45 4.35 5.34 5.97 3.92 6.52%
P/EPS 12.86 15.76 11.39 9.04 10.95 32.50 7.88 8.50%
EY 7.78 6.34 8.78 11.06 9.13 3.08 12.69 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.96 2.41 2.58 3.00 3.10 3.29 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment