[UCHITEC] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 0.38%
YoY- 13.38%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,453 59,058 62,219 64,385 62,887 57,812 57,432 -2.30%
PBT 34,404 39,559 40,065 43,341 42,280 37,196 46,014 -17.57%
Tax -6,106 -7,389 -8,016 -7,699 -8,864 -8,823 -8,214 -17.89%
NP 28,298 32,170 32,049 35,642 33,416 28,373 37,800 -17.50%
-
NP to SH 28,298 32,170 32,049 35,642 33,416 28,373 37,800 -17.50%
-
Tax Rate 17.75% 18.68% 20.01% 17.76% 20.96% 23.72% 17.85% -
Total Cost 27,155 26,888 30,170 28,743 29,471 29,439 19,632 24.07%
-
Net Worth 207,058 211,536 211,526 200,749 200,658 205,240 259,900 -14.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 36,810 29,890 - 57,031 41,043 36,487 - -
Div Payout % 130.08% 92.92% - 160.01% 122.83% 128.60% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 207,058 211,536 211,526 200,749 200,658 205,240 259,900 -14.02%
NOSH 460,130 462,921 461,988 461,443 458,618 458,250 458,065 0.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 51.03% 54.47% 51.51% 55.36% 53.14% 49.08% 65.82% -
ROE 13.67% 15.21% 15.15% 17.75% 16.65% 13.82% 14.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.05 12.84 13.53 14.11 13.79 12.68 12.60 -2.92%
EPS 6.15 6.99 6.97 7.81 7.33 6.22 8.29 -18.00%
DPS 8.00 6.50 0.00 12.50 9.00 8.00 0.00 -
NAPS 0.45 0.46 0.46 0.44 0.44 0.45 0.57 -14.54%
Adjusted Per Share Value based on latest NOSH - 462,921
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.97 12.75 13.43 13.90 13.58 12.48 12.40 -2.31%
EPS 6.11 6.95 6.92 7.70 7.22 6.13 8.16 -17.49%
DPS 7.95 6.45 0.00 12.31 8.86 7.88 0.00 -
NAPS 0.4471 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 -14.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.75 3.98 3.91 3.71 3.46 3.45 3.24 -
P/RPS 31.12 30.99 28.90 26.29 25.09 27.22 25.72 13.50%
P/EPS 60.98 56.89 56.10 47.49 47.22 55.46 39.08 34.42%
EY 1.64 1.76 1.78 2.11 2.12 1.80 2.56 -25.62%
DY 2.13 1.63 0.00 3.37 2.60 2.32 0.00 -
P/NAPS 8.33 8.65 8.50 8.43 7.86 7.67 5.68 28.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 -
Price 3.86 3.80 4.12 4.10 3.47 3.56 3.32 -
P/RPS 32.03 29.59 30.45 29.05 25.16 28.09 26.36 13.82%
P/EPS 62.76 54.32 59.11 52.48 47.36 57.23 40.05 34.80%
EY 1.59 1.84 1.69 1.91 2.11 1.75 2.50 -25.98%
DY 2.07 1.71 0.00 3.05 2.59 2.25 0.00 -
P/NAPS 8.58 8.26 8.96 9.32 7.89 7.91 5.82 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment