[SPRITZER] QoQ Quarter Result on 31-Aug-2000 [#1]

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Revenue 15,706 12,952 13,372 9,622 0 0 0 -100.00%
PBT 2,784 2,082 2,743 2,408 0 0 0 -100.00%
Tax 154 -4 -129 -13 0 0 0 -100.00%
NP 2,938 2,078 2,614 2,395 0 0 0 -100.00%
-
NP to SH 2,938 2,078 2,614 2,395 0 0 0 -100.00%
-
Tax Rate -5.53% 0.19% 4.70% 0.54% - - - -
Total Cost 12,768 10,874 10,758 7,227 0 0 0 -100.00%
-
Net Worth 96,508 93,603 49,002 49,037 0 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Div 1,958 - - - - - - -100.00%
Div Payout % 66.67% - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Net Worth 96,508 93,603 49,002 49,037 0 0 0 -100.00%
NOSH 48,966 49,009 49,002 49,037 0 0 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
NP Margin 18.71% 16.04% 19.55% 24.89% 0.00% 0.00% 0.00% -
ROE 3.04% 2.22% 5.33% 4.88% 0.00% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
RPS 32.07 26.43 27.29 19.62 0.00 0.00 0.00 -100.00%
EPS 6.00 4.24 6.06 5.55 0.00 0.00 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.9709 1.9099 1.00 1.00 0.1636 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,037
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
RPS 4.93 4.06 4.19 3.02 0.00 0.00 0.00 -100.00%
EPS 0.92 0.65 0.82 0.75 0.00 0.00 0.00 -100.00%
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3027 0.2936 0.1537 0.1538 0.1636 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 - - - - -
Price 0.63 0.75 0.79 0.00 0.00 0.00 0.00 -
P/RPS 1.96 2.84 2.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.50 17.69 14.81 0.00 0.00 0.00 0.00 -100.00%
EY 9.52 5.65 6.75 0.00 0.00 0.00 0.00 -100.00%
DY 6.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.39 0.79 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Date 31/07/01 30/04/01 30/01/01 31/10/00 - - - -
Price 0.68 0.60 0.76 0.79 0.00 0.00 0.00 -
P/RPS 2.12 2.27 2.79 4.03 0.00 0.00 0.00 -100.00%
P/EPS 11.33 14.15 14.25 16.18 0.00 0.00 0.00 -100.00%
EY 8.82 7.07 7.02 6.18 0.00 0.00 0.00 -100.00%
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.31 0.76 0.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment