[JOTECH] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
12-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -36.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,859 25,011 25,225 22,833 29,849 27,040 27,860 -20.18%
PBT 782 1,701 2,388 1,598 3,085 2,539 4,902 -70.55%
Tax -175 -190 -409 -131 -757 -648 -1,092 -70.46%
NP 607 1,511 1,979 1,467 2,328 1,891 3,810 -70.57%
-
NP to SH 607 1,511 1,979 1,467 2,328 1,891 3,810 -70.57%
-
Tax Rate 22.38% 11.17% 17.13% 8.20% 24.54% 25.52% 22.28% -
Total Cost 19,252 23,500 23,246 21,366 27,521 25,149 24,050 -13.77%
-
Net Worth 60,100 59,488 57,970 55,961 52,772 38,941 36,253 40.02%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,998 - - - -
Div Payout % - - - 136.24% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 60,100 59,488 57,970 55,961 52,772 38,941 36,253 40.02%
NOSH 39,934 39,973 39,979 39,972 37,427 31,153 9,719 156.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.06% 6.04% 7.85% 6.42% 7.80% 6.99% 13.68% -
ROE 1.01% 2.54% 3.41% 2.62% 4.41% 4.86% 10.51% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 49.73 62.57 63.09 57.12 79.75 86.80 286.64 -68.86%
EPS 1.52 3.78 4.95 3.67 6.22 6.07 39.20 -88.52%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.505 1.4882 1.45 1.40 1.41 1.25 3.73 -45.36%
Adjusted Per Share Value based on latest NOSH - 39,972
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.77 2.23 2.25 2.04 2.66 2.41 2.48 -20.12%
EPS 0.05 0.13 0.18 0.13 0.21 0.17 0.34 -72.10%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.0536 0.0531 0.0517 0.0499 0.0471 0.0347 0.0323 40.12%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 17/08/01 26/04/01 12/02/01 08/11/00 25/08/00 04/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment