[JOTECH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 254.01%
YoY- 80.38%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 27,737 27,060 45,902 23,729 54,951 63,274 63,609 -42.40%
PBT 341 288 2,434 831 469 2,349 3,536 -78.88%
Tax -19,905 1,737 -427 -212 -289 -352 -616 908.10%
NP -19,564 2,025 2,007 619 180 1,997 2,920 -
-
NP to SH -19,533 1,993 1,953 662 187 2,065 2,641 -
-
Tax Rate 5,837.24% -603.12% 17.54% 25.51% 61.62% 14.99% 17.42% -
Total Cost 47,301 25,035 43,895 23,110 54,771 61,277 60,689 -15.26%
-
Net Worth 85,503 89,827 91,212 90,620 76,857 80,715 78,739 5.63%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 1,591 - 1,870 - - -
Div Payout % - - 81.48% - 1,000.00% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 85,503 89,827 91,212 90,620 76,857 80,715 78,739 5.63%
NOSH 849,086 711,785 723,333 735,555 623,333 64,531 64,572 454.49%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -70.53% 7.48% 4.37% 2.61% 0.33% 3.16% 4.59% -
ROE -22.84% 2.22% 2.14% 0.73% 0.24% 2.56% 3.35% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.27 3.80 6.35 3.23 8.82 98.05 98.51 -89.60%
EPS -2.30 0.28 0.27 0.09 0.03 3.20 4.09 -
DPS 0.00 0.00 0.22 0.00 0.30 0.00 0.00 -
NAPS 0.1007 0.1262 0.1261 0.1232 0.1233 1.2508 1.2194 -80.94%
Adjusted Per Share Value based on latest NOSH - 735,555
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.47 2.41 4.09 2.12 4.90 5.64 5.67 -42.44%
EPS -1.74 0.18 0.17 0.06 0.02 0.18 0.24 -
DPS 0.00 0.00 0.14 0.00 0.17 0.00 0.00 -
NAPS 0.0763 0.0801 0.0813 0.0808 0.0685 0.072 0.0702 5.69%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.09 0.12 0.15 0.19 0.19 1.18 1.04 -
P/RPS 2.76 3.16 2.36 5.89 2.16 1.20 1.06 88.93%
P/EPS -3.91 42.86 55.56 211.11 633.33 36.88 25.43 -
EY -25.56 2.33 1.80 0.47 0.16 2.71 3.93 -
DY 0.00 0.00 1.47 0.00 1.58 0.00 0.00 -
P/NAPS 0.89 0.95 1.19 1.54 1.54 0.94 0.85 3.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/11/07 07/08/07 21/05/07 28/02/07 13/11/06 09/08/06 -
Price 0.08 0.10 0.14 0.14 0.21 1.60 0.99 -
P/RPS 2.45 2.63 2.21 4.34 2.38 1.63 1.00 81.44%
P/EPS -3.48 35.71 51.85 155.56 700.00 50.00 24.21 -
EY -28.76 2.80 1.93 0.64 0.14 2.00 4.13 -
DY 0.00 0.00 1.57 0.00 1.43 0.00 0.00 -
P/NAPS 0.79 0.79 1.11 1.14 1.70 1.28 0.81 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment