[JOTECH] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 254.01%
YoY- 80.38%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 30,878 19,821 24,551 23,729 51,886 38,986 33,280 -1.24%
PBT 1,911 -1,040 -4 831 737 -2,016 -475 -
Tax -347 0 2,205 -212 -426 24 291 -
NP 1,564 -1,040 2,201 619 311 -1,992 -184 -
-
NP to SH 1,539 -949 2,274 662 367 -1,992 -184 -
-
Tax Rate 18.16% - - 25.51% 57.80% - - -
Total Cost 29,314 20,861 22,350 23,110 51,575 40,978 33,464 -2.18%
-
Net Worth 99,582 94,899 0 90,620 64,385 66,615 64,399 7.53%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 99,582 94,899 0 90,620 64,385 66,615 64,399 7.53%
NOSH 905,294 948,999 947,500 735,555 64,385 64,675 41,818 66.90%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.07% -5.25% 8.97% 2.61% 0.60% -5.11% -0.55% -
ROE 1.55% -1.00% 0.00% 0.73% 0.57% -2.99% -0.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.41 2.09 2.59 3.23 80.59 60.28 79.58 -40.83%
EPS 0.17 -0.10 0.25 0.09 0.06 -3.08 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.00 0.1232 1.00 1.03 1.54 -35.57%
Adjusted Per Share Value based on latest NOSH - 735,555
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.75 1.77 2.19 2.12 4.63 3.48 2.97 -1.27%
EPS 0.14 -0.08 0.20 0.06 0.03 -0.18 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0846 0.00 0.0808 0.0574 0.0594 0.0574 7.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.09 0.05 0.07 0.19 0.55 0.94 3.00 -
P/RPS 2.64 2.39 2.70 5.89 0.68 1.56 3.77 -5.76%
P/EPS 52.94 -50.00 29.17 211.11 96.49 -30.52 -681.82 -
EY 1.89 -2.00 3.43 0.47 1.04 -3.28 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.50 0.00 1.54 0.55 0.91 1.95 -13.43%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 27/05/09 22/05/08 21/05/07 14/06/06 11/05/05 11/05/04 -
Price 0.08 0.07 0.06 0.14 1.00 0.93 2.51 -
P/RPS 2.35 3.35 2.32 4.34 1.24 1.54 3.15 -4.76%
P/EPS 47.06 -70.00 25.00 155.56 175.44 -30.19 -570.45 -
EY 2.13 -1.43 4.00 0.64 0.57 -3.31 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.00 1.14 1.00 0.90 1.63 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment