[SUPERMX] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -86.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Revenue 17,161 19,163 16,914 15,088 13,683 13,683 17,247 -0.39%
PBT 3,079 1,003 265 355 731 731 1,856 49.82%
Tax -271 -122 -23 -52 1,435 1,435 -309 -9.95%
NP 2,808 881 242 303 2,166 2,166 1,547 60.98%
-
NP to SH 2,808 881 242 303 2,166 2,166 1,547 60.98%
-
Tax Rate 8.80% 12.16% 8.68% 14.65% -196.31% -196.31% 16.65% -
Total Cost 14,353 18,282 16,672 14,785 11,517 11,517 15,700 -6.91%
-
Net Worth 66,799 64,473 63,475 64,188 33,693 0 23,197 132.73%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Div - - - - 753 - - -
Div Payout % - - - - 34.78% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Net Worth 66,799 64,473 63,475 64,188 33,693 0 23,197 132.73%
NOSH 40,000 40,045 39,672 39,868 20,927 20,927 14,498 124.91%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
NP Margin 16.36% 4.60% 1.43% 2.01% 15.83% 15.83% 8.97% -
ROE 4.20% 1.37% 0.38% 0.47% 6.43% 0.00% 6.67% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 42.90 47.85 42.63 37.84 65.38 65.38 118.96 -55.71%
EPS 7.02 2.20 0.61 0.76 10.35 10.35 10.67 -28.42%
DPS 0.00 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 1.67 1.61 1.60 1.61 1.61 0.00 1.60 3.47%
Adjusted Per Share Value based on latest NOSH - 39,868
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
RPS 0.67 0.75 0.66 0.59 0.54 0.54 0.68 -1.17%
EPS 0.11 0.03 0.01 0.01 0.08 0.08 0.06 62.27%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0262 0.0252 0.0248 0.0251 0.0132 0.00 0.0091 132.70%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 -
Price 0.64 0.30 0.26 0.29 0.38 0.38 0.50 -
P/RPS 1.49 0.63 0.61 0.77 0.58 0.58 0.42 174.93%
P/EPS 9.12 13.64 42.62 38.16 3.67 3.67 4.69 70.08%
EY 10.97 7.33 2.35 2.62 27.24 27.24 21.34 -41.22%
DY 0.00 0.00 0.00 0.00 9.47 0.00 0.00 -
P/NAPS 0.38 0.19 0.16 0.18 0.24 0.00 0.31 17.65%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 CAGR
Date 15/02/02 20/11/01 03/10/01 29/05/01 01/03/01 - 30/11/00 -
Price 0.47 0.63 0.34 0.28 0.35 0.00 0.47 -
P/RPS 1.10 1.32 0.80 0.74 0.54 0.00 0.40 124.33%
P/EPS 6.70 28.64 55.74 36.84 3.38 0.00 4.40 39.91%
EY 14.94 3.49 1.79 2.71 29.57 0.00 22.70 -28.40%
DY 0.00 0.00 0.00 0.00 10.29 0.00 0.00 -
P/NAPS 0.28 0.39 0.21 0.17 0.22 0.00 0.29 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment