[SUPERMX] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.13%
YoY- -88.15%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Revenue 17,059 17,161 19,163 16,914 15,088 13,683 13,683 19.30%
PBT 1,610 3,079 1,003 265 355 731 731 88.13%
Tax -52 -271 -122 -23 -52 1,435 1,435 -
NP 1,558 2,808 881 242 303 2,166 2,166 -23.18%
-
NP to SH 1,558 2,808 881 242 303 2,166 2,166 -23.18%
-
Tax Rate 3.23% 8.80% 12.16% 8.68% 14.65% -196.31% -196.31% -
Total Cost 15,501 14,353 18,282 16,672 14,785 11,517 11,517 26.84%
-
Net Worth 66,714 66,799 64,473 63,475 64,188 33,693 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Div - - - - - 753 - -
Div Payout % - - - - - 34.78% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Net Worth 66,714 66,799 64,473 63,475 64,188 33,693 0 -
NOSH 39,948 40,000 40,045 39,672 39,868 20,927 20,927 67.78%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
NP Margin 9.13% 16.36% 4.60% 1.43% 2.01% 15.83% 15.83% -
ROE 2.34% 4.20% 1.37% 0.38% 0.47% 6.43% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 42.70 42.90 47.85 42.63 37.84 65.38 65.38 -28.89%
EPS 3.90 7.02 2.20 0.61 0.76 10.35 10.35 -54.21%
DPS 0.00 0.00 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.67 1.67 1.61 1.60 1.61 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,672
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 0.63 0.63 0.70 0.62 0.55 0.50 0.50 20.32%
EPS 0.06 0.10 0.03 0.01 0.01 0.08 0.08 -20.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0245 0.0246 0.0237 0.0233 0.0236 0.0124 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 26/12/00 -
Price 0.47 0.64 0.30 0.26 0.29 0.38 0.38 -
P/RPS 1.10 1.49 0.63 0.61 0.77 0.58 0.58 66.91%
P/EPS 12.05 9.12 13.64 42.62 38.16 3.67 3.67 158.99%
EY 8.30 10.97 7.33 2.35 2.62 27.24 27.24 -61.37%
DY 0.00 0.00 0.00 0.00 0.00 9.47 0.00 -
P/NAPS 0.28 0.38 0.19 0.16 0.18 0.24 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 28/05/02 15/02/02 20/11/01 03/10/01 29/05/01 01/03/01 - -
Price 0.50 0.47 0.63 0.34 0.28 0.35 0.00 -
P/RPS 1.17 1.10 1.32 0.80 0.74 0.54 0.00 -
P/EPS 12.82 6.70 28.64 55.74 36.84 3.38 0.00 -
EY 7.80 14.94 3.49 1.79 2.71 29.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 10.29 0.00 -
P/NAPS 0.30 0.28 0.39 0.21 0.17 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment