[OCTAGON] QoQ Quarter Result on 31-Jan-2014 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 96.88%
YoY- 35.31%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 9,236 8,964 9,093 9,255 8,964 11,006 8,974 1.93%
PBT -2,299 -6,826 -7,946 -5,653 -190,407 -4,017 -1,462 35.11%
Tax -87 -93 -115 -90 -42 -155 -123 -20.56%
NP -2,386 -6,919 -8,061 -5,743 -190,449 -4,172 -1,585 31.25%
-
NP to SH -1,679 -6,060 -7,120 -4,866 -155,869 -1,909 -1,567 4.69%
-
Tax Rate - - - - - - - -
Total Cost 11,622 15,883 17,154 14,998 199,413 15,178 10,559 6.58%
-
Net Worth -177,874 -181,966 -175,081 -4,999 -163,454 -8,372 -6,668 787.45%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth -177,874 -181,966 -175,081 -4,999 -163,454 -8,372 -6,668 787.45%
NOSH 166,237 166,942 166,744 166,643 166,790 167,456 166,702 -0.18%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin -25.83% -77.19% -88.65% -62.05% -2,124.60% -37.91% -17.66% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 5.56 5.37 5.45 5.55 5.37 6.57 5.38 2.21%
EPS -1.01 -3.63 -4.27 -2.92 -93.45 -1.14 -0.94 4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -1.09 -1.05 -0.03 -0.98 -0.05 -0.04 789.09%
Adjusted Per Share Value based on latest NOSH - 166,643
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 5.54 5.38 5.45 5.55 5.38 6.60 5.38 1.96%
EPS -1.01 -3.63 -4.27 -2.92 -93.48 -1.14 -0.94 4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0668 -1.0913 -1.05 -0.03 -0.9803 -0.0502 -0.04 787.32%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.07 0.07 0.07 0.07 0.11 0.09 0.075 -
P/RPS 1.26 1.30 1.28 1.26 2.05 1.37 1.39 -6.31%
P/EPS -6.93 -1.93 -1.64 -2.40 -0.12 -7.89 -7.98 -8.95%
EY -14.43 -51.86 -61.00 -41.71 -849.56 -12.67 -12.53 9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/12/14 26/09/14 30/06/14 28/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.07 0.07 0.07 0.07 0.07 0.115 0.135 -
P/RPS 1.26 1.30 1.28 1.26 1.30 1.75 2.51 -36.75%
P/EPS -6.93 -1.93 -1.64 -2.40 -0.07 -10.09 -14.36 -38.39%
EY -14.43 -51.86 -61.00 -41.71 -1,335.03 -9.91 -6.96 62.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment