[HAISAN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -533.17%
YoY- -433.08%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,227 22,631 22,321 28,071 26,725 25,575 23,582 -3.87%
PBT -2,487 -2,995 -7,150 -1,948 521 1,490 -7,824 -53.45%
Tax -527 -387 314 -1,649 -472 -344 1,237 -
NP -3,014 -3,382 -6,836 -3,597 49 1,146 -6,587 -40.64%
-
NP to SH -3,333 -3,900 -7,063 -5,306 -838 -41 -7,144 -39.87%
-
Tax Rate - - - - 90.60% 23.09% - -
Total Cost 25,241 26,013 29,157 31,668 26,676 24,429 30,169 -11.21%
-
Net Worth 53,939 58,822 61,196 66,828 69,296 72,159 67,654 -14.03%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 53,939 58,822 61,196 66,828 69,296 72,159 67,654 -14.03%
NOSH 80,507 80,578 80,522 80,515 80,576 81,999 80,541 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -13.56% -14.94% -30.63% -12.81% 0.18% 4.48% -27.93% -
ROE -6.18% -6.63% -11.54% -7.94% -1.21% -0.06% -10.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.61 28.09 27.72 34.86 33.17 31.19 29.28 -3.84%
EPS -4.14 -4.84 -8.77 -6.59 -1.04 -0.05 -8.87 -39.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.73 0.76 0.83 0.86 0.88 0.84 -14.00%
Adjusted Per Share Value based on latest NOSH - 80,515
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.40 18.73 18.48 23.24 22.12 21.17 19.52 -3.86%
EPS -2.76 -3.23 -5.85 -4.39 -0.69 -0.03 -5.91 -39.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4465 0.4869 0.5066 0.5532 0.5736 0.5974 0.5601 -14.03%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.69 0.64 0.70 0.72 0.66 0.90 0.86 -
P/RPS 2.50 2.28 2.53 2.07 1.99 2.89 2.94 -10.25%
P/EPS -16.67 -13.22 -7.98 -10.93 -63.46 -1,800.00 -9.70 43.52%
EY -6.00 -7.56 -12.53 -9.15 -1.58 -0.06 -10.31 -30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.88 0.92 0.87 0.77 1.02 1.02 0.65%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 28/11/08 28/08/08 30/05/08 29/02/08 -
Price 0.68 0.58 0.67 0.67 0.68 0.71 0.90 -
P/RPS 2.46 2.07 2.42 1.92 2.05 2.28 3.07 -13.74%
P/EPS -16.43 -11.98 -7.64 -10.17 -65.38 -1,420.00 -10.15 37.90%
EY -6.09 -8.34 -13.09 -9.84 -1.53 -0.07 -9.86 -27.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.79 0.88 0.81 0.79 0.81 1.07 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment