[INGRESS] QoQ Quarter Result on 30-Apr-2012 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 49.8%
YoY- 1.93%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 232,377 211,520 223,916 191,414 142,727 155,013 178,073 19.31%
PBT 6,975 11,210 4,686 10,282 1,236 10,154 5,362 19.06%
Tax -709 -1,365 -412 -1,279 3,310 -535 -628 8.38%
NP 6,266 9,845 4,274 9,003 4,546 9,619 4,734 20.44%
-
NP to SH 2,414 6,717 3,942 7,075 4,723 6,734 3,751 -25.35%
-
Tax Rate 10.16% 12.18% 8.79% 12.44% -267.80% 5.27% 11.71% -
Total Cost 226,111 201,675 219,642 182,411 138,181 145,394 173,339 19.28%
-
Net Worth 233,406 226,707 198,323 197,137 153,615 170,630 164,605 26.08%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - 33 33 - - - -
Div Payout % - - 0.86% 0.48% - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 233,406 226,707 198,323 197,137 153,615 170,630 164,605 26.08%
NOSH 84,405 84,384 84,411 84,427 76,807 76,784 76,864 6.40%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 2.70% 4.65% 1.91% 4.70% 3.19% 6.21% 2.66% -
ROE 1.03% 2.96% 1.99% 3.59% 3.07% 3.95% 2.28% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 275.31 250.66 265.27 226.72 185.82 201.88 231.67 12.13%
EPS 2.86 7.96 4.67 8.38 6.15 8.77 4.88 -29.85%
DPS 0.00 0.00 0.04 0.04 0.00 0.00 0.00 -
NAPS 2.7653 2.6866 2.3495 2.335 2.00 2.2222 2.1415 18.48%
Adjusted Per Share Value based on latest NOSH - 84,427
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 275.34 250.63 265.31 226.80 169.12 183.67 211.00 19.31%
EPS 2.86 7.96 4.67 8.38 5.60 7.98 4.44 -25.31%
DPS 0.00 0.00 0.04 0.04 0.00 0.00 0.00 -
NAPS 2.7656 2.6862 2.3499 2.3359 1.8202 2.0218 1.9504 26.08%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 1.20 1.16 1.40 1.04 0.86 0.78 0.92 -
P/RPS 0.44 0.46 0.53 0.46 0.46 0.39 0.40 6.52%
P/EPS 41.96 14.57 29.98 12.41 13.99 8.89 18.85 70.07%
EY 2.38 6.86 3.34 8.06 7.15 11.24 5.30 -41.21%
DY 0.00 0.00 0.03 0.04 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.60 0.45 0.43 0.35 0.43 0.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 26/03/13 18/12/12 26/09/12 27/06/12 20/03/12 20/12/11 27/09/11 -
Price 1.40 1.19 1.17 1.21 0.97 0.70 0.78 -
P/RPS 0.51 0.47 0.44 0.53 0.52 0.35 0.34 30.87%
P/EPS 48.95 14.95 25.05 14.44 15.77 7.98 15.98 110.20%
EY 2.04 6.69 3.99 6.93 6.34 12.53 6.26 -52.48%
DY 0.00 0.00 0.03 0.03 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.50 0.52 0.49 0.32 0.36 26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment