[DNONCE] QoQ Quarter Result on 31-Aug-2007 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 105.86%
YoY- -62.72%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 38,335 39,153 43,450 42,515 39,747 38,381 43,014 -7.38%
PBT -859 -636 900 676 -2,760 10 2,115 -
Tax -114 -26 -195 -303 -94 -94 -344 -52.07%
NP -973 -662 705 373 -2,854 -84 1,771 -
-
NP to SH -853 -681 70 167 -2,849 -447 1,141 -
-
Tax Rate - - 21.67% 44.82% - 940.00% 16.26% -
Total Cost 39,308 39,815 42,745 42,142 42,601 38,465 41,243 -3.14%
-
Net Worth 44,229 45,099 44,187 45,161 45,079 48,312 48,706 -6.22%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 44,229 45,099 44,187 45,161 45,079 48,312 48,706 -6.22%
NOSH 45,132 45,099 43,750 45,161 45,079 45,151 45,098 0.05%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -2.54% -1.69% 1.62% 0.88% -7.18% -0.22% 4.12% -
ROE -1.93% -1.51% 0.16% 0.37% -6.32% -0.93% 2.34% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 84.94 86.82 99.31 94.14 88.17 85.00 95.38 -7.43%
EPS -1.89 -1.51 0.16 0.37 -6.32 -0.99 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.01 1.00 1.00 1.07 1.08 -6.26%
Adjusted Per Share Value based on latest NOSH - 45,161
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 4.41 4.51 5.00 4.89 4.57 4.42 4.95 -7.40%
EPS -0.10 -0.08 0.01 0.02 -0.33 -0.05 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0519 0.0509 0.052 0.0519 0.0556 0.0561 -6.27%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.34 0.43 0.45 0.50 0.72 0.89 0.80 -
P/RPS 0.40 0.50 0.45 0.53 0.82 1.05 0.84 -38.99%
P/EPS -17.99 -28.48 281.25 135.21 -11.39 -89.90 31.62 -
EY -5.56 -3.51 0.36 0.74 -8.78 -1.11 3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.45 0.50 0.72 0.83 0.74 -39.26%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 29/04/08 30/01/08 30/10/07 27/07/07 16/04/07 30/01/07 -
Price 0.24 0.37 0.38 0.45 0.72 0.97 0.94 -
P/RPS 0.28 0.43 0.38 0.48 0.82 1.14 0.99 -56.87%
P/EPS -12.70 -24.50 237.50 121.69 -11.39 -97.98 37.15 -
EY -7.88 -4.08 0.42 0.82 -8.78 -1.02 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.37 0.38 0.45 0.72 0.91 0.87 -57.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment