[LIPO] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -228.82%
YoY- 42.91%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,309 12,830 9,653 9,091 8,440 10,490 8,296 15.59%
PBT 1,353 2,155 791 141 722 965 482 99.11%
Tax -354 -367 -164 -565 -327 -271 -24 502.43%
NP 999 1,788 627 -424 395 694 458 68.26%
-
NP to SH 979 1,772 605 -447 347 668 447 68.72%
-
Tax Rate 26.16% 17.03% 20.73% 400.71% 45.29% 28.08% 4.98% -
Total Cost 9,310 11,042 9,026 9,515 8,045 9,796 7,838 12.16%
-
Net Worth 58,538 57,388 55,458 54,360 54,815 54,745 53,740 5.87%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 58,538 57,388 55,458 54,360 54,815 54,745 53,740 5.87%
NOSH 50,463 50,340 50,416 50,333 50,289 50,225 50,224 0.31%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.69% 13.94% 6.50% -4.66% 4.68% 6.62% 5.52% -
ROE 1.67% 3.09% 1.09% -0.82% 0.63% 1.22% 0.83% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.43 25.49 19.15 18.06 16.78 20.89 16.52 15.22%
EPS 1.94 3.52 1.20 -0.89 0.69 1.33 0.89 68.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.10 1.08 1.09 1.09 1.07 5.53%
Adjusted Per Share Value based on latest NOSH - 50,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 20.48 25.49 19.18 18.06 16.77 20.84 16.48 15.60%
EPS 1.94 3.52 1.20 -0.89 0.69 1.33 0.89 68.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1629 1.14 1.1017 1.0799 1.0889 1.0875 1.0676 5.87%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.69 0.73 0.65 0.70 0.87 0.60 0.60 -
P/RPS 3.38 2.86 3.39 3.88 5.18 2.87 3.63 -4.64%
P/EPS 35.57 20.74 54.17 -78.82 126.09 45.11 67.42 -34.73%
EY 2.81 4.82 1.85 -1.27 0.79 2.22 1.48 53.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.59 0.65 0.80 0.55 0.56 3.54%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 09/02/07 24/11/06 29/08/06 26/05/06 24/02/06 29/11/05 -
Price 0.65 0.74 0.69 0.63 0.67 0.80 0.60 -
P/RPS 3.18 2.90 3.60 3.49 3.99 3.83 3.63 -8.45%
P/EPS 33.51 21.02 57.50 -70.94 97.10 60.15 67.42 -37.28%
EY 2.98 4.76 1.74 -1.41 1.03 1.66 1.48 59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.63 0.58 0.61 0.73 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment